Company Valuation: Wyld Networks AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 171.5 149.4 135.3 7.011 8.082
Change - -12.91% -9.44% -94.82% 15.28%
Enterprise Value (EV) 1 165.4 133.1 130.3 3.841 6.425
Change - -19.53% -2.07% -97.05% 67.29%
P/E -6.5x -4.59x -2.28x -0.17x -0.16x
PBR 16.9x 7.8x 20.2x 2.02x -2.98x
PEG - 0.56x -0.1x 0x 0x
Capitalization / Revenue 69.9x 134x 174x 18.1x -
EV / Revenue 67.4x 119x 168x 9.92x -
EV / EBITDA -6.34x -3.54x -2.85x -0.09x -0.24x
EV / EBIT -6.27x -3.51x -2.81x -0.09x -0.24x
EV / FCF -8.97x -4.92x -5.25x -0.14x -0.52x
FCF Yield -11.1% -20.3% -19% -727% -193%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1,595 -1,465 -1,735 -37.5 -8.655
Distribution rate - - - - -
Net sales 1 2.455 1.116 0.776 0.387 -
EBITDA 1 -26.09 -37.58 -45.79 -42.63 -26.32
EBIT 1 -26.39 -37.94 -46.34 -43.21 -26.76
Net income 1 -26.95 -39.08 -47.52 -46.66 -27.54
Net Debt 1 -6.172 -16.33 -4.981 -3.17 -1.657
Reference price 2 10,375.0000 6,720.0000 3,950.0000 6.5500 1.3500
Nbr of stocks (in thousands) 16.5 22.2 34.3 1,070 5,987
Announcement Date 16/05/22 08/06/23 29/05/24 15/05/25 18/06/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.07M
563.66x39.61x79.06x - 1,954B
36.04x5.63x23.35x0.23% 172B
13.21x2.5x6.4x2.83% 156B
10.44x2.22x5.98x5.31% 141B
30.76x5.57x9.76x1.69% 129B
7.57x1.33x4.83x5.96% 79.08B
18.36x2.13x8.06x3.8% 70.7B
13.88x2.29x7.5x3.03% 67.01B
13.07x1.41x4.77x3.48% 35.95B
Average 78.55x 6.97x 16.63x 3.29% 280.52B
Weighted average by Cap. 398.72x 28.61x 58.19x 2.95%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Wyld Networks AB

Historical PBR trend

Valuation ratios - PBR - Wyld Networks AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Wyld Networks AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Wyld Networks AB

  1. Stock Market
  2. Stocks
  3. WYLD Stock
  4. Valuation Wyld Networks AB