Valuation WSP Global Inc.

Stocks

Market Closed - Toronto S.E. 21:00:00 06/11/2026 GMT			5-day change	1st Jan Change
181.45 ^CAD	-4.24%		-2.72%	-26.99%

11-05	WSP Global Inc., Q3 2026 Earnings Call, Nov 05, 2026
11-04	Earnings Flash (WSP.TO) WSP Global Inc. Reports Q3 Revenue CA$5.29B, vs. FactSet Est of CA$4.22B	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,611	19,550	23,155	32,972	33,502	24,463	-	-
Change	-	-9.53%	18.44%	42.4%	1.61%	-26.98%	-	-
Enterprise Value (EV) ¹	22,460	23,139	26,297	37,233	35,772	31,762	30,426	28,126
Change	-	3.02%	13.65%	41.59%	-3.92%	-11.21%	-4.21%	-7.56%
P/E	45.3x	43.9x	42.2x	47x	33.8x	23.4x	16.7x	14.5x
PBR	-	-	-	3.87x	3.4x	2.22x	1.97x	1.74x
PEG	-	-3.8x	1.8x	2.1x	0.9x	4.53x	0.4x	0.9x
Capitalization / Revenue	2.75x	2.18x	2.12x	2.71x	2.4x	1.48x	1.38x	1.32x
EV / Revenue	2.85x	2.58x	2.41x	3.06x	2.56x	1.92x	1.71x	1.51x
EV / EBITDA	17x	15.1x	13.7x	17x	14x	10.1x	8.82x	7.67x
EV / EBIT	27.9x	24.3x	21.1x	24.8x	19.8x	15x	12.2x	10.2x
EV / FCF	35.3x	74.9x	60.7x	42.1x	20.9x	26.7x	19.4x	15.8x
FCF Yield	2.83%	1.34%	1.65%	2.38%	4.79%	3.75%	5.15%	6.33%
Dividend per Share ²	1.5	1.5	1.5	1.5	1.5	1.504	1.501	1.502
Rate of return	0.82%	0.95%	0.81%	0.59%	0.6%	0.83%	0.83%	0.83%
EPS ²	4.05	3.58	4.4	5.38	7.36	7.74	10.84	12.52
Distribution rate	37%	41.9%	34.1%	27.9%	20.4%	19.4%	13.9%	12%
Net sales ¹	7,870	8,957	10,897	12,172	13,959	16,515	17,756	18,579
EBITDA ¹	1,322	1,530	1,921	2,186	2,561	3,138	3,449	3,666
EBIT ¹	804	953.7	1,248	1,500	1,810	2,118	2,504	2,761
Net income ¹	473.6	431.8	550	681.4	964.3	1,068	1,468	1,706
Net Debt ¹	849.3	3,589	3,142	4,261	2,270	7,299	5,963	3,663
Reference price ²	183.63	157.09	185.74	252.96	248.52	181.45	181.45	181.45
Nbr of stocks (in thousands)	117,687	124,454	124,664	130,344	134,807	134,821	-	-
Announcement Date	09/03/22	08/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WSP GLOBAL INC.	23.45x	1.92x	10.12x	0.83%	17.35B
QUANTA SERVICES, INC.	42.09x	2.07x	19.46x	0.08%	81.5B
VINCI	12.37x	1.05x	5.8x	4.71%	68.95B
LARSEN & TOUBRO LIMITED	27.42x	2.08x	20.98x	1.08%	60.28B
FERROVIAL N.V.	54.67x	4.3x	26.89x	1.8%	42.44B
COMFORT SYSTEMS USA, INC.	20.08x	2.41x	13.41x	0.33%	35.54B
HOCHTIEF AG	25.22x	0.63x	10.34x	2.46%	30.67B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.94x	0.37x	7.08x	4.76%	29.14B
EMCOR GROUP, INC.	17.65x	1.22x	11.04x	0.25%	26.64B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.68x	0.39x	6.14x	2.94%	25.8B
Average	24.96x	1.64x	13.13x	1.92%	41.83B
Weighted average by Cap.	27.08x	1.77x	14.39x	1.9%