|
Market Closed -
NSE India S.E.
12:22:06 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 154.34 INR | -0.81% |
|
+1.33% | +12.64% |
Company Valuation: Worth Peripherals Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 757.6 | 1,620 | 1,449 | 1,589 | 2,358 | 1,835 |
| Change | - | 113.83% | -10.55% | 9.67% | 48.34% | -22.15% |
| Enterprise Value (EV) 1 | 831.7 | 1,631 | 1,068 | 1,199 | 1,866 | 1,908 |
| Change | - | 96.09% | -34.51% | 12.3% | 55.61% | 2.25% |
| P/E | 4.74x | 8.47x | 8.02x | 10x | 15.3x | 12.5x |
| PBR | 0.71x | 1.29x | 1.01x | 1x | 1.36x | 0.98x |
| PEG | - | 0.4x | -1.43x | -0.8x | -5.49x | -2.39x |
| Capitalization / Revenue | 0.35x | 0.55x | 0.49x | 0.67x | 0.85x | 0.6x |
| EV / Revenue | 0.38x | 0.56x | 0.36x | 0.5x | 0.68x | 0.63x |
| EV / EBITDA | 3.03x | 4.67x | 3.13x | 4.67x | 6.71x | 5.77x |
| EV / EBIT | 3.9x | 5.68x | 3.81x | 6.11x | 8.75x | 7.23x |
| EV / FCF | -19.6x | 463x | 2.85x | -22.6x | 15.9x | -3.52x |
| FCF Yield | -5.11% | 0.22% | 35% | -4.42% | 6.27% | -28.4% |
| Dividend per Share 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Rate of return | 4.16% | 0.97% | 1.09% | 0.99% | 0.67% | 0.86% |
| EPS 2 | 10.15 | 12.15 | 11.47 | 10.08 | 9.799 | 9.286 |
| Distribution rate | 19.7% | 8.23% | 8.72% | 9.92% | 10.2% | 10.8% |
| Net sales 1 | 2,167 | 2,928 | 2,975 | 2,385 | 2,758 | 3,049 |
| EBITDA 1 | 274.9 | 349.2 | 341.4 | 256.8 | 278 | 330.8 |
| EBIT 1 | 213 | 287 | 280.4 | 196.3 | 213.3 | 264 |
| Net income 1 | 159.8 | 191.4 | 180.6 | 158.8 | 154.3 | 146.3 |
| Net Debt 1 | 74.06 | 10.85 | -381.1 | -389.9 | -491.3 | 73.11 |
| Reference price 2 | 48.10 | 102.85 | 92.00 | 100.90 | 149.68 | 116.52 |
| Nbr of stocks (in thousands) | 15,751 | 15,751 | 15,751 | 15,751 | 15,751 | 15,751 |
| Announcement Date | 13/08/21 | 13/08/22 | 09/08/23 | 25/07/24 | 30/08/25 | 21/08/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25.6M | |
| 26.24x | 2.59x | 12.35x | 2.12% | 22.74B | |
| 29.37x | 1.11x | 7.44x | 4.25% | 22.57B | |
| -22.99x | 1.16x | 9.43x | 5.17% | 19.26B | |
| 21.58x | 2.44x | 9.97x | 1.82% | 6.75B | |
| 19.39x | 2.2x | 13.49x | 3.1% | 4.94B | |
| -9.84x | 1.19x | 7.18x | 4.28% | 4.94B | |
| -46.12x | 0.83x | 8.47x | 2.1% | 4.49B | |
| 15.49x | 1.2x | 7.6x | 3.01% | 3.37B | |
| 13.23x | 0.96x | 6.54x | 4.54% | 3B | |
| Average | 5.15x | 1.52x | 9.16x | 3.38% | 9.21B | |
| Weighted average by Cap. | 9.72x | 1.63x | 9.59x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WORTHPERI Stock
- Valuation Worth Peripherals Limited
Select your edition
All financial news and data tailored to specific country editions
