|
Market Closed -
Nasdaq
21:00:00 17/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 199.28 USD | +6.14% |
|
+7.67% | -7.22% |
Company Valuation: Workday Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 63,252 | 46,630 | 76,551 | 69,708 | 46,191 | 48,026 | - | - |
| Change | - | -26.28% | 64.17% | -8.94% | -33.74% | 3.97% | - | - |
| Enterprise Value (EV) 1 | 61,448 | 43,485 | 71,718 | 64,675 | 43,735 | 46,344 | 43,200 | 40,136 |
| Change | - | -29.23% | 64.93% | -9.82% | -32.38% | 5.97% | -6.78% | -7.09% |
| P/E | 2,108x | -126x | 55.9x | 134x | 67.8x | 34.8x | 32.4x | 26.1x |
| PBR | 14.2x | 8.28x | 9.55x | 7.69x | 5.97x | 7.48x | 5.34x | 3.94x |
| PEG | - | 0x | -0x | -2.1x | 2.1x | 0x | 4.34x | 1.1x |
| Capitalization / Revenue | 12.3x | 7.5x | 10.5x | 8.25x | 4.84x | 4.5x | 4.08x | 3.69x |
| EV / Revenue | 12x | 7x | 9.88x | 7.66x | 4.58x | 4.34x | 3.67x | 3.08x |
| EV / EBITDA | 41.1x | 27.6x | 35.5x | 25.7x | 13.8x | 13x | 10.4x | 8.57x |
| EV / EBIT | 53.4x | 35.9x | 41.2x | 29.6x | 15.5x | 14x | 11.1x | 9.03x |
| EV / FCF | 44.3x | 33.5x | 37.4x | 29.5x | 15.7x | 14.7x | 11.8x | 9.61x |
| FCF Yield | 2.26% | 2.98% | 2.67% | 3.39% | 6.35% | 6.82% | 8.45% | 10.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.12 | -1.44 | 5.21 | 1.95 | 2.59 | 5.729 | 6.156 | 7.643 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,139 | 6,216 | 7,259 | 8,446 | 9,552 | 10,667 | 11,783 | 13,031 |
| EBITDA 1 | 1,493 | 1,574 | 2,022 | 2,512 | 3,171 | 3,572 | 4,140 | 4,685 |
| EBIT 1 | 1,150 | 1,210 | 1,740 | 2,186 | 2,824 | 3,312 | 3,880 | 4,446 |
| Net income 1 | 29.37 | -366.7 | 1,381 | 526 | 693 | 1,399 | 1,554 | 2,028 |
| Net Debt 1 | -1,804 | -3,145 | -4,833 | -5,033 | -2,456 | -1,683 | -4,826 | -7,891 |
| Reference price 2 | 253.01 | 181.43 | 291.07 | 262.06 | 175.63 | 199.28 | 199.28 | 199.28 |
| Nbr of stocks (in thousands) | 250,000 | 257,016 | 263,000 | 266,000 | 263,000 | 241,000 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 26/02/24 | 25/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.77x | 4.08x | 12.2x | -.--% | 45.25B | |
| 20.85x | 13.32x | 15.88x | -.--% | 109B | |
| 13.73x | 3.73x | 7.8x | -.--% | 99.57B | |
| 25.81x | 5.31x | 12.84x | -.--% | 46.05B | |
| 14.96x | 5.45x | 13.93x | 0.96% | 37.17B | |
| 14.73x | 5.72x | 11.68x | -.--% | 14.23B | |
| 21.05x | 2.13x | 12.27x | -.--% | 11.71B | |
| 26.36x | - | - | 3.69% | 10.46B | |
| 21.39x | 4.36x | 9.42x | -.--% | 8.21B | |
| 63x | 3.83x | 15.65x | -.--% | 8.07B | |
| Average | 25.47x | 5.32x | 12.41x | 0.46% | 39B | |
| Weighted average by Cap. | 21.26x | 6.93x | 12.35x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WDAY Stock
- Valuation Workday Inc.
Select your edition
All financial news and data tailored to specific country editions
