|
Market Closed -
Nasdaq
21:00:00 28/08/2026 BST
|
After hours 00:44:48 | |||
| 204.72 USD | +5.76% |
|
203.07 | -0.81% |
| 08-28 | Equities Fall as Warsh's Remarks Boost Rate-Hike Bets | MT |
| 08-28 | US Equity Markets End Lower After Govt Bond Yields Rise Following Fed Chair Warsh's Comments on Inflation | MT |
Company Valuation: Workday Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 63,252 | 46,630 | 76,551 | 69,708 | 46,191 | 49,338 | - | - |
| Change | - | -26.28% | 64.17% | -8.94% | -33.74% | 6.81% | - | - |
| Enterprise Value (EV) 1 | 61,448 | 43,485 | 71,718 | 64,675 | 43,735 | 47,655 | 44,511 | 41,447 |
| Change | - | -29.23% | 64.93% | -9.82% | -32.38% | 8.96% | -6.6% | -6.88% |
| P/E | 2,108x | -126x | 55.9x | 134x | 67.8x | 35.6x | 33x | 25.9x |
| PBR | 14.2x | 8.28x | 9.55x | 7.69x | 5.97x | 7.86x | 5.37x | 3.91x |
| PEG | - | 0x | -0x | -2.1x | 2.1x | 0x | 4.29x | 0.9x |
| Capitalization / Revenue | 12.3x | 7.5x | 10.5x | 8.25x | 4.84x | 4.62x | 4.19x | 3.78x |
| EV / Revenue | 12x | 7x | 9.88x | 7.66x | 4.58x | 4.47x | 3.78x | 3.18x |
| EV / EBITDA | 41.1x | 27.6x | 35.5x | 25.7x | 13.8x | 13.4x | 10.8x | 8.86x |
| EV / EBIT | 53.4x | 35.9x | 41.2x | 29.6x | 15.5x | 14.4x | 11.5x | 9.32x |
| EV / FCF | 44.3x | 33.5x | 37.4x | 29.5x | 15.7x | 15.1x | 12.2x | 9.9x |
| FCF Yield | 2.26% | 2.98% | 2.67% | 3.39% | 6.35% | 6.62% | 8.22% | 10.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.12 | -1.44 | 5.21 | 1.95 | 2.59 | 5.752 | 6.195 | 7.889 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,139 | 6,216 | 7,259 | 8,446 | 9,552 | 10,668 | 11,788 | 13,048 |
| EBITDA 1 | 1,493 | 1,574 | 2,022 | 2,512 | 3,171 | 3,569 | 4,133 | 4,680 |
| EBIT 1 | 1,150 | 1,210 | 1,740 | 2,186 | 2,824 | 3,312 | 3,870 | 4,445 |
| Net income 1 | 29.37 | -366.7 | 1,381 | 526 | 693 | 1,397 | 1,560 | 2,008 |
| Net Debt 1 | -1,804 | -3,145 | -4,833 | -5,033 | -2,456 | -1,683 | -4,826 | -7,891 |
| Reference price 2 | 253.01 | 181.43 | 291.07 | 262.06 | 175.63 | 204.72 | 204.72 | 204.72 |
| Nbr of stocks (in thousands) | 250,000 | 257,016 | 263,000 | 266,000 | 263,000 | 241,000 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 26/02/24 | 25/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 47.56x | 4.24x | 12.97x | -.--% | 47.81B | |
| 15.96x | 4.31x | 9.03x | -.--% | 115B | |
| 19.9x | 12.68x | 15.1x | -.--% | 105B | |
| 32.01x | 6.84x | 16.61x | -.--% | 57.13B | |
| 16.82x | 5.99x | 15.31x | 0.85% | 41.8B | |
| 17.92x | 6.82x | 13.94x | -.--% | 17.25B | |
| 25.92x | 2.43x | 14x | -.--% | 14.64B | |
| 27.11x | - | - | 3.59% | 10.8B | |
| 75.58x | 4.59x | 18.78x | -.--% | 10.03B | |
| 20.07x | 4.2x | 9.07x | -.--% | 7.8B | |
| Average | 29.89x | 5.79x | 13.87x | 0.44% | 42.68B | |
| Weighted average by Cap. | 24.88x | 6.97x | 13.30x | 0.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WDAY Stock
- Valuation Workday Inc.
Select your edition
All financial news and data tailored to specific country editions
