Company Valuation: Wix.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,987 4,517 7,032 12,009 5,683 2,702 - -
Change - -49.74% 55.69% 70.78% -52.68% -52.45% - -
Enterprise Value (EV) 1 8,590 4,381 6,639 11,348 5,366 2,107 1,965 1,571
Change - -49% 51.53% 70.94% -52.71% -60.73% -6.73% -20.04%
P/E -76.6x -10.5x 216x 90.9x 118x -16x 83.3x 57.3x
PBR 61.7x -16.9x -133x -163x - -1.79x -1.94x -2.35x
PEG - -0x -2x 0x -1.9x 0x -1x 1.3x
Capitalization / Revenue 7.08x 3.25x 4.5x 6.82x 2.85x 1.2x 1.08x 0.96x
EV / Revenue 6.77x 3.16x 4.25x 6.45x 2.69x 0.93x 0.78x 0.56x
EV / EBITDA 1,150x 67.7x 25.5x 30.4x 13.2x 7.55x 4.55x 2.8x
EV / EBIT -96.7x -120x 27.7x 32.6x 14.1x 8.42x 5.06x 3.37x
EV / FCF 307x -131x 36.4x 23.7x 9.37x 5.45x 3.91x 2.69x
FCF Yield 0.33% -0.76% 2.74% 4.21% 10.7% 18.4% 25.6% 37.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.06 -7.33 0.57 2.36 0.88 -4.033 0.7756 1.127
Distribution rate - - - - - - - -
Net sales 1 1,270 1,388 1,562 1,761 1,993 2,255 2,505 2,813
EBITDA 1 7.471 64.68 260.5 373.8 405.6 279.1 432.2 561.2
EBIT 1 -88.82 -36.38 240 348.6 381.1 250.2 388.1 465.9
Net income 1 -117.2 -424.9 33.14 138.3 50.65 -165.3 49.22 133.8
Net Debt 1 -396.6 -135.3 -393.2 -660.9 -316.9 -595.1 -737 -1,131
Reference price 2 157.79 76.83 123.02 214.55 103.89 64.57 64.57 64.57
Nbr of stocks (in thousands) 56,955 58,787 57,161 55,973 54,703 41,850 - -
Announcement Date 16/02/22 22/02/23 21/02/24 19/02/25 04/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-16.01x0.93x7.55x-.--% 2.7B
16.52x4.5x10.51x1.25% 563B
20.72x6.13x18.42x-.--% 309B
22.21x2.43x12.43x-.--% 139B
11.43x8.63x100.78x0.59% 101B
34.13x3.95x25.85x-.--% 99.14B
3.87x80.67x2.91x0.14% 104B
29.95x5.68x16.06x-.--% 90.5B
81.64x4.8x23.45x-.--% 90.31B
9.29x3.08x48.42x0.66% 41.47B
Average 21.38x 12.08x 26.64x 0.26% 154.02B
Weighted average by Cap. 22.18x 10.04x 20.79x 0.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WIX Stock
  4. Valuation Wix.com Ltd.