Company Valuation: Wix.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,987 4,517 7,032 12,009 5,683 3,295 - -
Change - -49.74% 55.69% 70.78% -52.68% -42.02% - -
Enterprise Value (EV) 1 8,590 4,381 6,639 11,348 5,366 2,709 2,596 2,245
Change - -49% 51.53% 70.94% -52.71% -49.51% -4.16% -13.53%
P/E -76.6x -10.5x 216x 90.9x 118x -23.8x 106x 50.1x
PBR 61.7x -16.9x -133x -163x - -2.19x -2.35x -2.77x
PEG - -0x -2x 0x -1.9x 0x -1x 0x
Capitalization / Revenue 7.08x 3.25x 4.5x 6.82x 2.85x 1.46x 1.32x 1.18x
EV / Revenue 6.77x 3.16x 4.25x 6.45x 2.69x 1.2x 1.04x 0.8x
EV / EBITDA 1,150x 67.7x 25.5x 30.4x 13.2x 9.71x 6.13x 4.15x
EV / EBIT -96.7x -120x 27.7x 32.6x 14.1x 10.7x 6.77x 4.77x
EV / FCF 307x -131x 36.4x 23.7x 9.37x 7.03x 5.41x 3.99x
FCF Yield 0.33% -0.76% 2.74% 4.21% 10.7% 14.2% 18.5% 25%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.06 -7.33 0.57 2.36 0.88 -3.309 0.741 1.573
Distribution rate - - - - - - - -
Net sales 1 1,270 1,388 1,562 1,761 1,993 2,259 2,503 2,797
EBITDA 1 7.471 64.68 260.5 373.8 405.6 279.1 423.4 541.5
EBIT 1 -88.82 -36.38 240 348.6 381.1 253.3 383.3 471
Net income 1 -117.2 -424.9 33.14 138.3 50.65 -147.5 65.72 152.3
Net Debt 1 -396.6 -135.3 -393.2 -660.9 -316.9 -586.1 -698.9 -1,050
Reference price 2 157.79 76.83 123.02 214.55 103.89 78.74 78.74 78.74
Nbr of stocks (in thousands) 56,955 58,787 57,161 55,973 54,703 41,850 - -
Announcement Date 16/02/22 22/02/23 21/02/24 19/02/25 04/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-23.8x1.2x9.71x-.--% 3.3B
16.25x7.88x16.85x0.26% 4,073B
22.97x7.07x12.95x0.31% 1,777B
31.84x14.89x23.53x0.56% 545B
13.58x3.61x8.36x1.5% 452B
18.17x5.44x16.29x-.--% 271B
19.74x1.45x9.75x1.04% 260B
108.43x14.31x76.87x-.--% 224B
21.3x2.42x12.34x-.--% 138B
8.03x0.89x3.84x-.--% 112B
Average 23.65x 5.92x 19.05x 0.37% 785.51B
Weighted average by Cap. 21.47x 7.63x 17.14x 0.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Wix.com Ltd.

Historical PBR trend

Valuation ratios - PBR - Wix.com Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Wix.com Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Wix.com Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Wix.com Ltd.
  1. Stock Market
  2. Stocks
  3. WIX Stock
  4. Valuation Wix.com Ltd.