Company Valuation: Wix.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,987 4,517 7,032 12,009 5,683 2,967 - -
Change - -49.74% 55.69% 70.78% -52.68% -47.79% - -
Enterprise Value (EV) 1 8,590 4,381 6,639 11,348 5,366 2,381 2,268 1,917
Change - -49% 51.53% 70.94% -52.71% -55.63% -4.74% -15.48%
P/E -76.6x -10.5x 216x 90.9x 118x -21.4x 97x 44.2x
PBR 61.7x -16.9x -133x -163x - -1.97x -2.11x -2.5x
PEG - -0x -2x 0x -1.9x 0x -1x 0x
Capitalization / Revenue 7.08x 3.25x 4.5x 6.82x 2.85x 1.31x 1.19x 1.06x
EV / Revenue 6.77x 3.16x 4.25x 6.45x 2.69x 1.05x 0.91x 0.68x
EV / EBITDA 1,150x 67.7x 25.5x 30.4x 13.2x 8.53x 5.36x 3.54x
EV / EBIT -96.7x -120x 27.7x 32.6x 14.1x 9.41x 5.92x 4.06x
EV / FCF 307x -131x 36.4x 23.7x 9.37x 6.17x 4.7x 3.4x
FCF Yield 0.33% -0.76% 2.74% 4.21% 10.7% 16.2% 21.3% 29.4%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.06 -7.33 0.57 2.36 0.88 -3.312 0.731 1.603
Distribution rate - - - - - - - -
Net sales 1 1,270 1,388 1,562 1,761 1,993 2,258 2,502 2,799
EBITDA 1 7.471 64.68 260.5 373.8 405.6 279.1 423.4 541.5
EBIT 1 -88.82 -36.38 240 348.6 381.1 253.1 382.9 472.3
Net income 1 -117.2 -424.9 33.14 138.3 50.65 -147.6 65.46 154.6
Net Debt 1 -396.6 -135.3 -393.2 -660.9 -316.9 -586.1 -698.9 -1,050
Reference price 2 157.79 76.83 123.02 214.55 103.89 70.90 70.90 70.90
Nbr of stocks (in thousands) 56,955 58,787 57,161 55,973 54,703 41,850 - -
Announcement Date 16/02/22 22/02/23 21/02/24 19/02/25 04/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-21.41x1.05x8.53x-.--% 2.97B
16.52x8.06x17.22x0.26% 4,150B
23.67x7.49x13.17x0.29% 1,882B
14.92x3.98x9.21x1.37% 495B
28.83x13.52x21.36x0.63% 494B
19.62x5.81x17.45x-.--% 293B
21.07x1.52x10.47x1.01% 268B
92.26x12.12x65.07x-.--% 191B
21.69x2.49x12.67x-.--% 142B
7.94x0.87x3.76x-.--% 110B
Average 22.51x 5.69x 17.89x 0.36% 802.7B
Weighted average by Cap. 20.88x 7.61x 16.68x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WIX Stock
  4. Valuation Wix.com Ltd.