Company Valuation: Wix.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,987 4,517 7,032 12,009 5,683 3,260 - -
Change - -49.74% 55.69% 70.78% -52.68% -42.64% - -
Enterprise Value (EV) 1 8,590 4,381 6,639 11,348 5,366 2,665 2,523 2,129
Change - -49% 51.53% 70.94% -52.71% -50.35% -5.33% -15.6%
P/E -76.6x -10.5x 216x 90.9x 118x -24.2x 85.7x 50.8x
PBR 61.7x -16.9x -133x -163x - -2.16x -2.34x -2.83x
PEG - -0x -2x 0x -1.9x 0x -1x 0.7x
Capitalization / Revenue 7.08x 3.25x 4.5x 6.82x 2.85x 1.44x 1.3x 1.16x
EV / Revenue 6.77x 3.16x 4.25x 6.45x 2.69x 1.18x 1.01x 0.76x
EV / EBITDA 1,150x 67.7x 25.5x 30.4x 13.2x 9.6x 5.87x 3.85x
EV / EBIT -96.7x -120x 27.7x 32.6x 14.1x 10.6x 6.43x 4.62x
EV / FCF 307x -131x 36.4x 23.7x 9.37x 6.83x 5.14x 3.73x
FCF Yield 0.33% -0.76% 2.74% 4.21% 10.7% 14.7% 19.4% 26.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.06 -7.33 0.57 2.36 0.88 -3.217 0.909 1.533
Distribution rate - - - - - - - -
Net sales 1 1,270 1,388 1,562 1,761 1,993 2,256 2,507 2,807
EBITDA 1 7.471 64.68 260.5 373.8 405.6 277.6 429.5 553.6
EBIT 1 -88.82 -36.38 240 348.6 381.1 252.1 392.2 460.7
Net income 1 -117.2 -424.9 33.14 138.3 50.65 -144 59.8 152
Net Debt 1 -396.6 -135.3 -393.2 -660.9 -316.9 -595.1 -737.2 -1,131
Reference price 2 157.79 76.83 123.02 214.55 103.89 77.89 77.89 77.89
Nbr of stocks (in thousands) 56,955 58,787 57,161 55,973 54,703 41,850 - -
Announcement Date 16/02/22 22/02/23 21/02/24 19/02/25 04/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-24.21x1.18x9.6x-.--% 3.26B
15.54x4.12x9.52x1.32% 512B
22.38x6.62x19.88x-.--% 334B
23.79x2.79x14.2x-.--% 159B
35.24x6.99x19.66x-.--% 110B
37.49x4.37x28.91x-.--% 110B
2.7x70.66x1.89x0.15% 95.1B
85.43x5.07x24.25x-.--% 95.42B
10.48x7.97x92.97x0.64% 93.36B
8.55x2.75x59.71x0.74% 37.25B
Average 21.74x 11.25x 28.06x 0.29% 154.94B
Weighted average by Cap. 23.77x 9.08x 21.00x 0.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WIX Stock
  4. Valuation Wix.com Ltd.