Valuation Wipro Limited Berne S.E.

Stocks

WIOA

US97651M1099

IT Services & Consulting

End-of-day quote Berne S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
1.582 ^CHF	+0.89%		+5.05%	-

07-30	Asian Equities Traded in the US as American Depositary Receipts Surge in Thursday Trading	MT
07-29	Asian Equities Traded in the US as American Depositary Receipts Track Lower in Wednesday Trading	MT

Company Valuation: Wipro Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,236,060	2,000,894	2,505,134	2,741,626	1,964,851	1,816,214	-	-
Change	-	-38.17%	25.2%	9.44%	-28.33%	-7.56%	-	-
Enterprise Value (EV) ¹	3,042,265	1,749,875	2,238,476	2,369,995	1,589,490	1,530,770	1,491,819	1,437,959
Change	-	-42.48%	27.92%	5.88%	-32.93%	-3.69%	-2.54%	-3.61%
P/E	26.6x	17.7x	23.1x	20.9x	14.9x	13.8x	13.2x	12.7x
PBR	4.93x	2.56x	3.38x	3.33x	2.23x	2.24x	2.15x	2.01x
PEG	-	-2.45x	34.12x	1x	46.64x	2.23x	2.94x	3.06x
Capitalization / Revenue	4.09x	2.21x	2.79x	3.08x	2.12x	1.84x	1.79x	1.74x
EV / Revenue	3.85x	1.93x	2.49x	2.66x	1.72x	1.55x	1.47x	1.38x
EV / EBITDA	18.5x	10.4x	13.2x	13.1x	8.9x	7.96x	7.42x	6.98x
EV / EBIT	22.4x	12.9x	16.5x	15.7x	10.4x	9.5x	8.83x	8.29x
EV / FCF	33.6x	15.1x	13.5x	15.3x	11.9x	11.2x	10.2x	9.56x
FCF Yield	2.98%	6.62%	7.4%	6.53%	8.41%	8.96%	9.78%	10.5%
Dividend per Share ²	3	0.5	0.5	6	11	9.045	11.15	11.2
Rate of return	1.01%	0.27%	0.21%	2.29%	5.87%	4.93%	6.07%	6.1%
EPS ²	11.14	10.34	10.41	12.52	12.56	13.34	13.93	14.51
Distribution rate	26.9%	4.84%	4.8%	47.9%	87.6%	67.8%	80%	77.2%
Net sales ¹	790,934	904,876	897,603	890,884	926,240	987,478	1,016,463	1,044,628
EBITDA ¹	164,523	168,479	169,830	180,818	178,626	192,253	201,066	205,882
EBIT ¹	135,931	135,134	135,759	151,239	152,154	161,148	168,924	173,542
Net income ¹	122,191	113,500	110,452	131,354	131,974	134,802	140,380	146,104
Net Debt ¹	-193,795	-251,019	-266,658	-371,631	-375,361	-285,444	-324,395	-378,255
Reference price ²	296.00	182.65	240.02	262.10	187.55	183.60	183.60	183.60
Nbr of stocks (in thousands)	10,932,636	10,954,798	10,436,972	10,460,231	10,476,409	9,892,233	-	-
Announcement Date	29/04/22	27/04/23	19/04/24	16/04/25	16/04/26	-	-	-

¹INR in Million²INR

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.19x	3.61x	12.6x	3.02%	211B
SNOWFLAKE INC.	-102.81x	16.32x	94.23x	-.--%	102B
ACCENTURE PLC	12.28x	1.36x	7.12x	3.91%	102B
TATA CONSULTANCY SERVICES LTD.	15.34x	2.8x	10.59x	5.36%	89.66B
RELX PLC	20.46x	5.35x	13.13x	2.8%	61.3B
INFOSYS LIMITED	14.8x	2.16x	9.15x	5.28%	47.94B
FUJITSU LIMITED	20.64x	1.69x	10.33x	1.42%	39.83B
NEC CORPORATION	21.15x	1.56x	9.88x	0.9%	39.45B
HCL TECHNOLOGIES LIMITED	18.35x	2.36x	11.29x	4.71%	38.18B
Average	4.71x	4.13x	19.81x	3.04%	81.14B
Weighted average by Cap.	1.60x	4.74x	22.43x	3.03%