|
Market Closed -
Japan Exchange
07:30:00 02/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 67.00 JPY | -4.29% |
|
-9.46% | -38.53% |
| 03-30 | Wintest Corp. Auditor Raises 'Going Concern' Doubt | CI |
| 01-13 | Wintest Corp. announced that it has received ¥12.11 million in funding from abc Co., Ltd. | CI |
Company Valuation: Wintest Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9,119 | 6,245 | 4,473 | 4,015 | 4,801 | 5,847 |
| Change | - | -31.52% | -28.37% | -10.24% | 19.57% | 21.8% |
| Enterprise Value (EV) 1 | 8,242 | 6,135 | 4,553 | 3,822 | 4,954 | 5,975 |
| Change | - | -25.57% | -25.78% | -16.05% | 29.61% | 20.62% |
| P/E | -34.4x | -9.93x | -6.24x | -6.65x | -4.36x | -4.65x |
| PBR | 4.28x | 3.93x | 3.31x | 2.41x | 7.1x | 17x |
| PEG | - | -0x | -1.43x | 0.2x | -0.1x | 0.65x |
| Capitalization / Revenue | 6.17x | 20.3x | 21.3x | 9.86x | 11.5x | 13.6x |
| EV / Revenue | 5.58x | 20x | 21.7x | 9.39x | 11.9x | 13.9x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -38.2x | -8.39x | -6.57x | -6.85x | -4.57x | -4.91x |
| EV / FCF | -7.62x | -8.94x | -11.7x | -9.73x | -75.3x | -14.6x |
| FCF Yield | -13.1% | -11.2% | -8.51% | -10.3% | -1.33% | -6.84% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -8.034 | -19.04 | -19.87 | -13.84 | -25.25 | -23.44 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,477 | 307 | 210 | 407 | 417 | 429 |
| EBITDA | - | - | - | - | - | -1,210 |
| EBIT 1 | -215.7 | -731 | -693 | -558 | -1,083 | -1,218 |
| Net income 1 | -265.3 | -629 | -686 | -554 | -1,105 | -1,242 |
| Net Debt 1 | -877 | -110 | 80 | -193 | 153 | 128 |
| Reference price 2 | 276.00 | 189.00 | 124.00 | 92.00 | 110.00 | 109.00 |
| Nbr of stocks (in thousands) | 33,041 | 33,041 | 36,072 | 43,641 | 43,641 | 53,641 |
| Announcement Date | 26/03/21 | 30/03/22 | 30/03/23 | 29/03/24 | 31/03/25 | 31/03/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25.12M | |
| 42.85x | 14.48x | 32.87x | 0.55% | 715B | |
| 36.96x | 12.32x | 30.28x | 0.33% | 435B | |
| 40.97x | 12.44x | 35.96x | 0.36% | 429B | |
| 38.45x | 15.05x | 31.22x | 0.46% | 270B | |
| 35.11x | 7.94x | 24.19x | 1.38% | 174B | |
| 41.4x | 15.54x | 30.21x | 0.23% | 177B | |
| 37.95x | 4.08x | 18.82x | 1.36% | 98.43B | |
| 59.72x | 8.86x | 47.16x | 0.15% | 66.67B | |
| 50.58x | 13.49x | 38.04x | 0.12% | 70.2B | |
| Average | 42.67x | 11.58x | 32.09x | 0.55% | 243.5B | |
| Weighted average by Cap. | 40.81x | 12.80x | 31.93x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6721 Stock
- Valuation Wintest Corp.
Select your edition
All financial news and data tailored to specific country editions
