Valuation WINS Technet Co., Ltd.

Stocks

End-of-day quote Korea S.E. 20/08/2026			5-day change	1st Jan Change
10,500.00 ^KRW	0.00%		-1.13%	-7.49%

08-13	WINS Technet Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	WINS Technet Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	206,525	182,500	159,310	152,160	134,727	122,556
Change	-	-11.63%	-12.71%	-4.49%	-11.46%	-9.03%
Enterprise Value (EV) ¹	164,624	94,108	54,733	29,448	31,962	19,083
Change	-	-42.83%	-41.84%	-46.2%	8.54%	-40.3%
P/E	12.7x	11x	8.27x	7.22x	7.59x	6.7x
PBR	1.62x	1.31x	0.92x	0.81x	0.76x	0.66x
PEG	-	4.76x	5.47x	0.76x	-1.87x	1.34x
Capitalization / Revenue	2.2x	1.89x	1.57x	1.42x	1.33x	1.24x
EV / Revenue	1.75x	0.98x	0.54x	0.28x	0.32x	0.19x
EV / EBITDA	7.07x	3.71x	2.08x	1.09x	1.35x	0.79x
EV / EBIT	8.8x	4.49x	2.49x	1.27x	1.57x	0.9x
EV / FCF	5.32x	4.71x	4.84x	1.88x	9.66x	1.8x
FCF Yield	18.8%	21.2%	20.7%	53.3%	10.4%	55.5%
Dividend per Share ²	400	500	500	500	800	-
Rate of return	2.13%	3.01%	3.94%	4.12%	6.53%	-
EPS ²	1,479	1,513	1,536	1,681	1,613	1,693
Distribution rate	27%	33%	32.6%	29.7%	49.6%	-
Net sales ¹	93,860	96,432	101,424	106,855	101,459	98,598
EBITDA ¹	23,281	25,336	26,252	27,036	23,710	24,218
EBIT ¹	18,708	20,969	21,979	23,100	20,373	21,163
Net income ¹	18,234	18,409	19,258	21,087	19,759	18,405
Net Debt ¹	-41,901	-88,392	-104,577	-122,712	-102,765	-103,473
Reference price ²	18,800.00	16,600.00	12,700.00	12,130.00	12,250.00	11,350.00
Nbr of stocks (in thousands)	10,985	10,994	12,544	12,544	10,998	10,798
Announcement Date	11/03/21	16/03/22	16/03/23	14/03/24	19/03/25	12/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINS TECHNET CO., LTD.	-	-	-	-	80.52M
PALO ALTO NETWORKS, INC.	260.38x	24.63x	75.7x	-.--%	285B
CROWDSTRIKE HOLDINGS, INC.	1225x	31.74x	106.04x	-.--%	194B
FORTINET, INC.	48.83x	13.04x	34.37x	-.--%	111B
RUBRIK, INC.	-78.64x	11.74x	308.08x	-.--%	20.07B
GEN DIGITAL INC.	16.89x	4.37x	8.75x	1.8%	16.87B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.84x	3.72x	9.13x	-.--%	13.31B
SAILPOINT, INC.	-54.98x	7.82x	39.74x	-.--%	10.5B
SANGFOR TECHNOLOGIES INC.	80.97x	4.91x	69.64x	0.19%	7.54B
BLACKBERRY LIMITED	71.21x	7.5x	33.88x	-	4.8B
Average	176.28x	12.17x	76.15x	0.25%	66.25B
Weighted average by Cap.	477.51x	22.83x	80.73x	0.05%