Valuation WINS Technet Co., Ltd.

Stocks

End-of-day quote Korea S.E. 11/09/2026			5-day change	1st Jan Change
10,640.00 ^KRW	+0.09%		-1.48%	-6.26%

08-13	WINS Technet Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	WINS Technet Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	206,525	182,500	159,310	152,160	134,727	122,556
Change	-	-11.63%	-12.71%	-4.49%	-11.46%	-9.03%
Enterprise Value (EV) ¹	164,624	94,108	54,733	29,448	31,962	19,083
Change	-	-42.83%	-41.84%	-46.2%	8.54%	-40.3%
P/E	12.7x	11x	8.27x	7.22x	7.59x	6.7x
PBR	1.62x	1.31x	0.92x	0.81x	0.76x	0.66x
PEG	-	4.76x	5.47x	0.76x	-1.87x	1.34x
Capitalization / Revenue	2.2x	1.89x	1.57x	1.42x	1.33x	1.24x
EV / Revenue	1.75x	0.98x	0.54x	0.28x	0.32x	0.19x
EV / EBITDA	7.07x	3.71x	2.08x	1.09x	1.35x	0.79x
EV / EBIT	8.8x	4.49x	2.49x	1.27x	1.57x	0.9x
EV / FCF	5.32x	4.71x	4.84x	1.88x	9.66x	1.8x
FCF Yield	18.8%	21.2%	20.7%	53.3%	10.4%	55.5%
Dividend per Share ²	400	500	500	500	800	-
Rate of return	2.13%	3.01%	3.94%	4.12%	6.53%	-
EPS ²	1,479	1,513	1,536	1,681	1,613	1,693
Distribution rate	27%	33%	32.6%	29.7%	49.6%	-
Net sales ¹	93,860	96,432	101,424	106,855	101,459	98,598
EBITDA ¹	23,281	25,336	26,252	27,036	23,710	24,218
EBIT ¹	18,708	20,969	21,979	23,100	20,373	21,163
Net income ¹	18,234	18,409	19,258	21,087	19,759	18,405
Net Debt ¹	-41,901	-88,392	-104,577	-122,712	-102,765	-103,473
Reference price ²	18,800.00	16,600.00	12,700.00	12,130.00	12,250.00	11,350.00
Nbr of stocks (in thousands)	10,985	10,994	12,544	12,544	10,998	10,798
Announcement Date	11/03/21	16/03/22	16/03/23	14/03/24	19/03/25	12/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINS TECHNET CO., LTD.	-	-	-	-	83.08M
PALO ALTO NETWORKS, INC.	250.48x	23.84x	73.27x	-.--%	276B
CROWDSTRIKE HOLDINGS, INC.	2185.64x	34.75x	111.94x	-.--%	214B
FORTINET, INC.	51.37x	13.77x	36.27x	-.--%	117B
RUBRIK, INC.	-69.87x	10.42x	164.37x	-.--%	18.43B
GEN DIGITAL INC.	17.19x	4.57x	9.15x	1.69%	17.94B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.9x	3.73x	9.15x	-.--%	13.33B
SAILPOINT, INC.	-50.23x	7.5x	37.89x	-.--%	10.01B
SANGFOR TECHNOLOGIES INC.	97.28x	5.41x	73.05x	0.15%	8.21B
VARONIS SYSTEMS, INC.	-35.04x	6.4x	151.26x	-.--%	5.23B
Average	273.75x	12.26x	74.04x	0.2%	67.95B
Weighted average by Cap.	797.55x	23.68x	78.69x	0.05%