Company Valuation: WidePoint Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 35.23 15.66 20.19 42.93 53.11 64.81 -
Change - -55.55% 28.95% 112.58% 23.73% 22.01% -
Enterprise Value (EV) 35.23 15.66 20.19 36.15 43.3 64.81 64.81
Change - -55.55% 28.95% 79.03% 19.76% 49.68% 0%
P/E 98.3x -0.67x -5.04x -23x -19.2x 220x 4.82x
PBR - - - - - - -
PEG - 0x 0.1x 0.4x -0.6x -2x 0x
Capitalization / Revenue 0.4x 0.17x - 0.3x 0.35x 0.38x 0.31x
EV / Revenue 0x 0x - 0x 0x 0.38x 0.31x
EV / EBITDA 0x 0x - 0x 0x 16.6x 3.38x
EV / EBIT 0x -0x - -0x -0x 413x 4.44x
EV / FCF - - - 0x 0x 17.7x 3.43x
FCF Yield - - - 3.64% 1.53% 5.64% 29.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.04 -2.7 -0.46 -0.21 -0.28 0.03 1.37
Distribution rate - - - - - - -
Net sales 1 87.34 94.1 - 142.6 150.5 169 212.4
EBITDA 1 3.768 1.063 - 2.6 1.08 3.892 19.19
EBIT 1 0.6076 -3.345 - -1.88 -2.785 0.1571 14.59
Net income 1 0.3411 -23.59 -4.046 -1.937 -2.751 0.2884 14.47
Net Debt - - - -6.775 -9.818 - -
Reference price 2 3.930 1.820 2.320 4.840 5.370 6.610 6.610
Nbr of stocks (in thousands) 8,964 8,604 8,704 8,870 9,891 9,804 -
Announcement Date 28/03/22 27/03/23 26/03/24 15/04/25 25/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
229.67x - - - 67.55M
22.72x3.7x12.95x2.93% 217B
22.78x4.79x11.75x0.73% 196B
15.86x1.73x9.07x3.02% 127B
-140.75x19.57x107.62x-.--% 126B
-599.82x42.66x175.27x-.--% 124B
14.8x2.65x10.24x5.44% 86.5B
21.46x5.61x13.77x2.63% 63.86B
23.59x1.96x12.39x1.32% 46.17B
-15.22x6.91x11.75x-.--% 42.92B
Average -40.49x 9.95x 40.53x 1.79% 103B
Weighted average by Cap. -75.23x 10.38x 43.09x 1.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - WidePoint Corporation

Historical PBR trend

Valuation ratios - PBR - WidePoint Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - WidePoint Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - WidePoint Corporation

  1. Stock Market
  2. Stocks
  3. WYY Stock
  4. Valuation WidePoint Corporation