Company Valuation: WidePoint Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 35.23 15.66 20.19 42.93 53.11 108.2 -
Change - -55.55% 28.95% 112.58% 23.73% 103.65% -
Enterprise Value (EV) 35.23 15.66 20.19 36.15 43.3 108.2 108.2
Change - -55.55% 28.95% 79.03% 19.76% 149.84% 0%
P/E 98.3x -0.67x -5.04x -23x -19.2x 279x 7.44x
PBR - - - - - - -
PEG - 0x 0.1x 0.4x -0.6x -2x 0x
Capitalization / Revenue 0.4x 0.17x - 0.3x 0.35x 0.63x 0.5x
EV / Revenue 0x 0x - 0x 0x 0.63x 0.5x
EV / EBITDA 0x 0x - 0x 0x 23.2x 5.26x
EV / EBIT 0x -0x - -0x -0x 266x 6.78x
EV / FCF - - - 0x 0x 24.8x 5.34x
FCF Yield - - - 3.64% 1.53% 4.03% 18.7%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.04 -2.7 -0.46 -0.21 -0.28 0.04 1.5
Distribution rate - - - - - - -
Net sales 1 87.34 94.1 - 142.6 150.5 172.7 217.7
EBITDA 1 3.768 1.063 - 2.6 1.08 4.667 20.56
EBIT 1 0.6076 -3.345 - -1.88 -2.785 0.4063 15.96
Net income 1 0.3411 -23.59 -4.046 -1.937 -2.751 0.4516 15.84
Net Debt - - - -6.775 -9.818 - -
Reference price 2 3.93 1.82 2.32 4.84 5.37 11.16 11.16
Nbr of stocks (in thousands) 8,964 8,604 8,704 8,870 9,891 9,693 -
Announcement Date 28/03/22 27/03/23 26/03/24 15/04/25 25/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
279x - - - 108M
23.66x3.81x13.3x2.83% 225B
-117.13x18.65x107.67x-.--% 116B
13.33x1.47x7.73x3.61% 110B
15.84x2.9x10.95x5.19% 92.77B
20.42x5.36x13.16x2.79% 61.54B
15.59x2.28x9.68x5.01% 50.56B
21.73x1.58x10.05x0.87% 40.71B
20.98x1.72x10.51x1.4% 40.51B
18.6x2.44x11.46x4.68% 38.74B
Average 31.20x 4.47x 21.61x 2.93% 77.54B
Weighted average by Cap. -1.01x 5.31x 25.67x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WYY Stock
  4. Valuation WidePoint Corporation