Valuation Whitecap Resources Inc. OTC Markets
Stocks
WCRIY
US96467A8870
Oil & Gas Exploration and Production
|
Market Closed -
OTC Markets
20:13:43 15/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 13.76 USD | +7.92% |
|
-.--% | - |
Company Valuation: Whitecap Resources Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,613 | 6,565 | 5,314 | 5,992 | 13,960 | 24,524 | - | - |
| Change | - | 42.34% | -19.07% | 12.77% | 132.96% | 75.68% | - | - |
| Enterprise Value (EV) 1 | 5,687 | 8,479 | 6,699 | 6,925 | 17,354 | 26,745 | 25,748 | 24,616 |
| Change | - | 49.08% | -20.99% | 3.38% | 150.58% | 54.12% | -3.73% | -4.4% |
| P/E | 2.54x | 3.98x | 6.08x | 7.5x | 11.6x | 14.5x | 15x | 13.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.47x | -0.1x | -1.1x | -0.4x | 0.4x | -5.43x | 1x |
| Capitalization / Revenue | 1.83x | 1.37x | 1.38x | 1.52x | 2.48x | 2.84x | 2.89x | 2.98x |
| EV / Revenue | 2.25x | 1.77x | 1.74x | 1.76x | 3.08x | 3.1x | 3.03x | 2.99x |
| EV / EBITDA | 5.01x | 3.41x | 3.17x | 3.5x | 5.21x | 5.3x | 5.05x | 4.89x |
| EV / EBIT | - | - | 5.33x | 3.36x | 5.01x | 7.93x | 7.98x | 12.4x |
| EV / FCF | 10.1x | 6.09x | - | 13.8x | 19.5x | 11.2x | 11.5x | 11.3x |
| FCF Yield | 9.93% | 16.4% | - | 7.24% | 5.12% | 8.89% | 8.71% | 8.82% |
| Dividend per Share 2 | 0.2062 | 0.39 | 0.62 | 0.73 | 0.73 | 0.73 | 0.73 | 0.7299 |
| Rate of return | 2.75% | 3.63% | 6.99% | 7.16% | 6.35% | 3.62% | 3.62% | 3.62% |
| EPS 2 | 2.95 | 2.7 | 1.46 | 1.36 | 0.99 | 1.386 | 1.348 | 1.523 |
| Distribution rate | 6.99% | 14.4% | 42.5% | 53.7% | 73.7% | 52.7% | 54.2% | 47.9% |
| Net sales 1 | 2,526 | 4,780 | 3,849 | 3,938 | 5,634 | 8,622 | 8,501 | 8,230 |
| EBITDA 1 | 1,136 | 2,487 | 2,115 | 1,978 | 3,330 | 5,048 | 5,098 | 5,035 |
| EBIT 1 | - | - | 1,256 | 2,058 | 3,466 | 3,374 | 3,225 | 1,979 |
| Net income 1 | 1,777 | 1,676 | 889 | 812.3 | 984.6 | 1,708 | 1,675 | 1,847 |
| Net Debt 1 | 1,075 | 1,913 | 1,386 | 933.1 | 3,394 | 2,221 | 1,224 | 91.65 |
| Reference price 2 | 7.49 | 10.74 | 8.87 | 10.20 | 11.50 | 20.17 | 20.17 | 20.17 |
| Nbr of stocks (in thousands) | 615,823 | 611,304 | 599,058 | 587,476 | 1,213,890 | 1,215,878 | - | - |
| Announcement Date | 24/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 23/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WCP Stock
- WCRIY Stock
- Valuation Whitecap Resources Inc.
Select your edition
All financial news and data tailored to specific country editions
