|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 157.50 USD | +2.39% |
|
+7.52% | +5.72% |
| 07-08 | Wex Insider Sold Shares Worth $296,796, According to a Recent SEC Filing | MT |
| 06-12 | Deutsche Bank Adjusts WEX Price Target to $160 From $180, Maintains Hold Rating | MT |
Company Valuation: WEX Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,292 | 7,134 | 8,315 | 6,975 | 5,108 | 5,460 | - | - |
| Change | - | 13.38% | 16.55% | -16.11% | -26.76% | 6.89% | - | - |
| Enterprise Value (EV) 1 | 8,554 | 8,937 | 11,207 | 10,754 | 9,061 | 8,713 | 8,272 | 7,795 |
| Change | - | 4.47% | 25.41% | -4.04% | -15.75% | -3.84% | -5.07% | -5.77% |
| P/E | - | 36.4x | 31.6x | 23.4x | 17.6x | 13.3x | 12.3x | 11.4x |
| PBR | 3.42x | 4.29x | 4.46x | 4.57x | 4.14x | 3.31x | 2.56x | 2.04x |
| PEG | - | - | 0.9x | 1.1x | 1.4x | 0.3x | 1.57x | 1.4x |
| Capitalization / Revenue | 3.4x | 3.04x | 3.26x | 2.65x | 1.92x | 1.92x | 1.87x | 1.8x |
| EV / Revenue | 4.62x | 3.8x | 4.4x | 4.09x | 3.41x | 3.06x | 2.84x | 2.57x |
| EV / EBITDA | 13.9x | 10.3x | 10.1x | 9.12x | 7.97x | 7.1x | 6.46x | 5.82x |
| EV / EBIT | 25x | 19x | 17.3x | 15.7x | 13.6x | 11.1x | 9.95x | 8.69x |
| EV / FCF | 133x | 11.7x | 14.6x | 19.1x | 14.2x | 15x | 10.1x | 8.51x |
| FCF Yield | 0.75% | 8.53% | 6.87% | 5.23% | 7.04% | 6.67% | 9.92% | 11.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 4.5 | 6.16 | 7.5 | 8.47 | 11.87 | 12.8 | 13.84 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,851 | 2,351 | 2,548 | 2,628 | 2,661 | 2,849 | 2,916 | 3,027 |
| EBITDA 1 | 614.6 | 870.2 | 1,108 | 1,179 | 1,137 | 1,228 | 1,280 | 1,340 |
| EBIT 1 | 342 | 469.8 | 647.1 | 686.3 | 663.9 | 786.5 | 831.2 | 896.6 |
| Net income 1 | 0.137 | 201.4 | 266.6 | 309.6 | 304.1 | 416.7 | 455.1 | 474.5 |
| Net Debt 1 | 2,262 | 1,803 | 2,893 | 3,780 | 3,953 | 3,253 | 2,812 | 2,334 |
| Reference price 2 | 140.39 | 163.65 | 194.55 | 175.32 | 148.98 | 157.50 | 157.50 | 157.50 |
| Nbr of stocks (in thousands) | 44,819 | 43,593 | 42,737 | 39,783 | 34,289 | 34,668 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 05/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.26x | 3.06x | 7.1x | -.--% | 5.46B | |
| 27.38x | 14.63x | 20.76x | 0.77% | 657B | |
| 33.55x | 1.68x | 9.66x | -.--% | 46.44B | |
| 9.13x | 1.26x | 6.4x | 1.16% | 40.86B | |
| 8.83x | 2.59x | 5.97x | -.--% | 26.9B | |
| 16.56x | 5.51x | 10.49x | -.--% | 23.11B | |
| -53.88x | 3.09x | 6.57x | 1.35% | 20.8B | |
| 21.42x | 6.63x | 21.68x | -.--% | 10.5B | |
| 143.76x | 8.66x | 132.85x | -.--% | 9.01B | |
| 12.72x | 2.31x | 5.5x | 5.8% | 6.33B | |
| Average | 23.27x | 4.94x | 22.70x | 0.91% | 84.68B | |
| Weighted average by Cap. | 24.92x | 12.03x | 19.36x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WEX Stock
- Valuation WEX Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition