Valuation Westwing Group SE OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 16:31:17 12/05/2026 BST			5-day change	1st Jan Change
18.45 ^USD	+4.24%		-.--%	+22.84%

05-07	Westwing Group SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-07	Westwing Group SE, Q1 2026 Earnings Call, May 07, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	449.5	197.5	177.8	147.3	216.6	290.3	-	-
Change	-	-56.05%	-9.99%	-17.14%	47.04%	34.01%	-	-
Enterprise Value (EV) ¹	397.9	166.2	133	111.9	124.7	220.7	204	188.3
Change	-	-58.22%	-19.99%	-15.85%	11.44%	76.95%	-7.6%	-7.67%
P/E	40.3x	-6.08x	-14.5x	-29.4x	7.88x	16.8x	11.6x	9.88x
PBR	3.82x	2.19x	2.37x	2.33x	2.43x	2.9x	2.52x	2.18x
PEG	-	0x	0.2x	0.5x	-0x	-0.5x	0.3x	0.6x
Capitalization / Revenue	0.86x	0.46x	0.41x	0.33x	0.48x	0.61x	0.57x	0.54x
EV / Revenue	0.76x	0.39x	0.31x	0.25x	0.28x	0.46x	0.4x	0.35x
EV / EBITDA	9.85x	-39.6x	7.47x	4.66x	2.83x	5.25x	4.15x	3.44x
EV / EBIT	14.5x	-7.45x	-15.8x	-23.3x	6.6x	11.4x	7.34x	5.7x
EV / FCF	105x	-7.77x	4.77x	17.5x	4.09x	12.6x	7.65x	6.61x
FCF Yield	0.95%	-12.9%	21%	5.72%	24.5%	7.93%	13.1%	15.1%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.55	-1.58	-0.61	-0.25	1.46	0.93	1.35	1.583
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	522	430.8	428.6	444.3	449.2	477.6	512.5	542.5
EBITDA ¹	40.4	-4.2	17.8	24	44	42.07	49.17	54.8
EBIT ¹	27.4	-22.3	-8.4	-4.8	18.9	19.33	27.8	33.03
Net income ¹	12	-32.4	-12.4	-5	29.1	17.4	24.93	29.47
Net Debt ¹	-51.6	-31.3	-44.8	-35.4	-91.9	-69.6	-86.37	-102
Reference price ²	22.14	9.60	8.84	7.36	11.50	15.65	15.65	15.65
Nbr of stocks (in thousands)	20,303	20,577	20,114	20,018	18,838	18,551	-	-
Announcement Date	29/03/22	30/03/23	28/03/24	27/03/25	25/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMAZON.COM, INC.	28.5x	3.2x	12.46x	-.--%	2,659B
JD.COM, INC.	11.69x	0.11x	4.55x	3.49%	40B
COUPANG, INC.	-51.28x	0.67x	27.66x	-.--%	29.83B
WAYFAIR INC.	-165388.89x	1x	15.87x	0.02%	11.79B
ALLEGRO.EU S.A.	24.06x	3.46x	11.96x	-.--%	11.6B
FSN E-COMMERCE VENTURES LIMITED	437.84x	9.33x	126.6x	-.--%	9.6B
ETSY, INC.	23.75x	3.24x	11.17x	-.--%	7.98B
MONOTARO CO., LTD.	25.65x	2.42x	15.31x	1.94%	5.89B
MOMO.COM INC.	23.94x	0.58x	12.86x	4.58%	2.08B
Average	-18,318.30x	2.67x	26.49x	1.11%	308.69B
Weighted average by Cap.	-673.12x	3.14x	12.92x	0.06%