Valuation Westwing Group SE OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 16:31:17 12/05/2026 BST			5-day change	1st Jan Change
18.45 ^USD	+4.24%		-.--%	+22.84%

05-07	Westwing Group SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-07	Westwing Group SE, Q1 2026 Earnings Call, May 07, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	449.5	197.5	177.8	147.3	216.6	307.9	-	-
Change	-	-56.05%	-9.99%	-17.14%	47.04%	42.15%	-	-
Enterprise Value (EV) ¹	397.9	166.2	133	111.9	124.7	238.3	221.6	205.9
Change	-	-58.22%	-19.99%	-15.85%	11.44%	91.08%	-7.03%	-7.06%
P/E	40.3x	-6.08x	-14.5x	-29.4x	7.88x	17.8x	12.3x	10.5x
PBR	3.82x	2.19x	2.37x	2.33x	2.43x	3.08x	2.68x	2.31x
PEG	-	0x	0.2x	0.5x	-0x	-0.5x	0.3x	0.6x
Capitalization / Revenue	0.86x	0.46x	0.41x	0.33x	0.48x	0.64x	0.6x	0.57x
EV / Revenue	0.76x	0.39x	0.31x	0.25x	0.28x	0.5x	0.43x	0.38x
EV / EBITDA	9.85x	-39.6x	7.47x	4.66x	2.83x	5.67x	4.51x	3.76x
EV / EBIT	14.5x	-7.45x	-15.8x	-23.3x	6.6x	12.3x	7.97x	6.23x
EV / FCF	105x	-7.77x	4.77x	17.5x	4.09x	13.6x	8.31x	7.23x
FCF Yield	0.95%	-12.9%	21%	5.72%	24.5%	7.34%	12%	13.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.55	-1.58	-0.61	-0.25	1.46	0.93	1.35	1.583
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	522	430.8	428.6	444.3	449.2	477.6	512.5	542.5
EBITDA ¹	40.4	-4.2	17.8	24	44	42.07	49.17	54.8
EBIT ¹	27.4	-22.3	-8.4	-4.8	18.9	19.33	27.8	33.03
Net income ¹	12	-32.4	-12.4	-5	29.1	17.4	24.93	29.47
Net Debt ¹	-51.6	-31.3	-44.8	-35.4	-91.9	-69.6	-86.37	-102
Reference price ²	22.14	9.60	8.84	7.36	11.50	16.60	16.60	16.60
Nbr of stocks (in thousands)	20,303	20,577	20,114	20,018	18,838	18,551	-	-
Announcement Date	29/03/22	30/03/23	28/03/24	27/03/25	25/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMAZON.COM, INC.	28.17x	3.15x	12.3x	-.--%	2,626B
JD.COM, INC.	10.35x	0.09x	3.55x	3.95%	36.17B
COUPANG, INC.	-84.47x	0.78x	31.34x	-.--%	34.38B
WAYFAIR INC.	-152754.1x	1.04x	16.46x	0.01%	12.3B
ALLEGRO.EU S.A.	21.86x	3.13x	10.85x	-.--%	10.46B
FSN E-COMMERCE VENTURES LIMITED	424.89x	9.06x	122.87x	-.--%	9.41B
ETSY, INC.	21.2x	2.95x	10.16x	-.--%	7.12B
MONOTARO CO., LTD.	25.48x	2.4x	15.21x	1.95%	5.84B
MOMO.COM INC.	26.48x	0.65x	14.33x	4.14%	2.32B
Average	-16,920.01x	2.58x	26.34x	1.12%	304.94B
Weighted average by Cap.	-656.87x	3.09x	12.81x	0.06%