Valuation Weaver Network Technology Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 15/09/2026			5-day change	1st Jan Change
36.15 ^CNY	+0.36%		-6.44%	-18.98%

08-20	Weaver Network Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-29	Weaver Network Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,182	12,922	12,024	12,562	13,816	11,195	-	-
Change	-	-28.93%	-6.95%	4.48%	9.99%	-18.98%	-	-
Enterprise Value (EV)	16,205	12,922	10,593	11,939	13,816	11,195	11,195	11,195
Change	-	-20.26%	-18.02%	12.71%	15.73%	-18.98%	0%	0%
P/E	58.1x	58.6x	68x	62.8x	47x	30.8x	25.7x	23.9x
PBR	9.67x	-	5.88x	5.91x	5.75x	4.03x	3.54x	3.1x
PEG	-	-2.1x	-3.4x	4.8x	1x	1.3x	1.3x	3.23x
Capitalization / Revenue	9.08x	5.54x	5.02x	5.32x	6.04x	4.46x	4.05x	3.83x
EV / Revenue	0x	0x	0x	0x	0x	4.46x	4.05x	3.83x
EV / EBITDA	0x	0x	0x	0x	0x	28.9x	24.9x	24.6x
EV / EBIT	0x	0x	0x	0x	0x	29.7x	24.7x	24.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.125	0.125	0.125	0.0625	0.0625	0.1917	0.1917	-
Rate of return	0.21%	0.3%	0.32%	0.15%	0.14%	0.53%	0.53%	-
EPS ²	1	0.7167	0.575	0.65	0.95	1.175	1.406	1.51
Distribution rate	12.5%	17.4%	21.7%	9.62%	6.58%	16.3%	13.6%	-
Net sales ¹	2,003	2,331	2,393	2,362	2,287	2,509	2,766	2,923
EBITDA ¹	345.1	242.6	192	233.3	319.6	386.9	449.4	454.7
EBIT ¹	326.9	223.4	165.3	204.9	289	376.4	453.6	464.8
Net income ¹	308.7	223.2	178.7	202.9	288.7	362	432.5	463.2
Net Debt	-1,977	-	-1,431	-623.3	-	-	-	-
Reference price ²	58.14	41.99	39.08	40.83	44.62	36.15	36.15	36.15
Nbr of stocks (in thousands)	312,724	307,723	307,639	307,639	309,671	309,671	-	-
Announcement Date	28/04/22	20/03/23	28/03/24	27/03/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WEAVER NETWORK TECHNOLOGY CO., LTD.	30.66x	-	-	0.53%	1.66B
MICROSOFT CORPORATION	25.66x	9.48x	15.51x	0.77%	3,753B
PALANTIR TECHNOLOGIES INC.	113.54x	49.4x	80.17x	-.--%	416B
CADENCE DESIGN SYSTEMS, INC.	58.07x	12.27x	25.88x	-.--%	76.85B
DATADOG, INC.	407.81x	17.47x	69.06x	-.--%	82.61B
SYNOPSYS, INC.	96.03x	8.22x	20.82x	-.--%	73.1B
SEA LIMITED	36.66x	1.8x	14.38x	-.--%	66.56B
ATLASSIAN CORPORATION	194.82x	6.22x	24.03x	-.--%	48.8B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	120.99x	4.78x	23.41x	-.--%	41.68B
TWILIO INC.	26.99x	5.57x	26.71x	-.--%	35.61B
Average	111.12x	12.80x	33.33x	0.13%	459.63B
Weighted average by Cap.	44.98x	13.05x	22.82x	0.63%