Valuation Weaver Network Technology Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 27/10/2026			5-day change	1st Jan Change
33.81 ^CNY	-4.95%		+0.03%	-24.22%

08-20	Weaver Network Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-29	Weaver Network Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,182	12,922	12,024	12,562	13,816	10,470	-	-
Change	-	-28.93%	-6.95%	4.48%	9.99%	-24.22%	-	-
Enterprise Value (EV)	16,205	12,922	10,593	11,939	13,816	10,470	10,470	10,470
Change	-	-20.26%	-18.02%	12.71%	15.73%	-24.22%	0%	0%
P/E	58.1x	58.6x	68x	62.8x	47x	28.8x	24x	22.4x
PBR	9.67x	-	5.88x	5.91x	5.75x	3.77x	3.31x	2.9x
PEG	-	-2.1x	-3.4x	4.8x	1x	1.2x	1.2x	3.02x
Capitalization / Revenue	9.08x	5.54x	5.02x	5.32x	6.04x	4.17x	3.79x	3.58x
EV / Revenue	0x	0x	0x	0x	0x	4.17x	3.79x	3.58x
EV / EBITDA	0x	0x	0x	0x	0x	27.1x	23.3x	23x
EV / EBIT	0x	0x	0x	0x	0x	27.8x	23.1x	22.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.125	0.125	0.125	0.0625	0.0625	0.1917	0.1917	-
Rate of return	0.21%	0.3%	0.32%	0.15%	0.14%	0.57%	0.57%	-
EPS ²	1	0.7167	0.575	0.65	0.95	1.175	1.406	1.51
Distribution rate	12.5%	17.4%	21.7%	9.62%	6.58%	16.3%	13.6%	-
Net sales ¹	2,003	2,331	2,393	2,362	2,287	2,509	2,766	2,923
EBITDA ¹	345.1	242.6	192	233.3	319.6	386.9	449.4	454.7
EBIT ¹	326.9	223.4	165.3	204.9	289	376.4	453.6	464.8
Net income ¹	308.7	223.2	178.7	202.9	288.7	362	432.5	463.2
Net Debt	-1,977	-	-1,431	-623.3	-	-	-	-
Reference price ²	58.14	41.99	39.08	40.83	44.62	33.81	33.81	33.81
Nbr of stocks (in thousands)	312,724	307,723	307,639	307,639	309,671	309,671	-	-
Announcement Date	28/04/22	20/03/23	28/03/24	27/03/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WEAVER NETWORK TECHNOLOGY CO., LTD.	30.27x	-	-	0.54%	1.65B
MICROSOFT CORPORATION	27.02x	9.97x	16.25x	0.72%	3,955B
PALANTIR TECHNOLOGIES INC.	128.24x	56.72x	92.32x	-.--%	478B
ORACLE CORPORATION	18.98x	5.51x	9.6x	1.58%	382B
PALO ALTO NETWORKS, INC.	247.74x	22.1x	64.71x	-.--%	319B
SAP SE	29.36x	6x	18.66x	1.27%	274B
CROWDSTRIKE HOLDINGS, INC.	2618.3x	43.86x	143.47x	-.--%	269B
SERVICENOW, INC.	100.42x	9.96x	26.67x	-.--%	164B
FORTINET, INC.	59.67x	15.99x	42.13x	-.--%	135B
ADOBE INC.	14.18x	3.77x	7.88x	-.--%	101B
Average	327.42x	19.32x	46.85x	0.41%	607.77B
Weighted average by Cap.	163.21x	15.35x	30.81x	0.63%