|
Delayed
Australian S.E.
04:25:04 20/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.070 AUD | +0.94% |
|
-0.47% | +7.00% |
Company Valuation: WAM Active Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 41.96 | 80.12 | 54.52 | 49.92 | 60.38 | 61.09 |
| Change | - | 90.96% | -31.96% | -8.44% | 20.95% | 1.18% |
| Enterprise Value (EV) 1 | -2.121 | 1.742 | 0.6071 | -3.469 | -2.522 | -8.905 |
| Change | - | 182.14% | -65.15% | -671.34% | 27.28% | -253.05% |
| P/E | -54.4x | 9.34x | -4.52x | 8.62x | 7.31x | 8.23x |
| PBR | 0.93x | 1.05x | 0.89x | 0.79x | 0.89x | 0.86x |
| PEG | - | -0x | 0x | -0x | 0.2x | -0.8x |
| Capitalization / Revenue | 464x | 6.62x | -3.48x | 5.39x | 4.4x | 3.67x |
| EV / Revenue | -23.5x | 0.14x | -0.04x | -0.37x | -0.18x | -0.53x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 1.64x | 0.2x | -0.04x | -0.43x | -0.21x | -0.84x |
| EV / FCF | 2.89x | 0.19x | -0.04x | -0.99x | -0.22x | -0.96x |
| FCF Yield | 34.6% | 531% | -2,387% | -101% | -458% | -104% |
| Dividend per Share 2 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Rate of return | 6.67% | 5.48% | 8.16% | 9.02% | 7.55% | 7.5% |
| EPS 2 | -0.0165 | 0.1172 | -0.1625 | 0.0772 | 0.1088 | 0.0972 |
| Distribution rate | -363% | 51.2% | -36.9% | 77.8% | 55.1% | 61.8% |
| Net sales 1 | 0.0903 | 12.11 | -15.65 | 9.265 | 13.74 | 16.66 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -1.292 | 8.688 | -17.21 | 8.024 | 11.74 | 10.59 |
| Net income 1 | -0.7674 | 6.271 | -11.96 | 5.755 | 8.299 | 7.416 |
| Net Debt 1 | -44.08 | -78.38 | -53.91 | -53.39 | -62.9 | -69.99 |
| Reference price 2 | 0.900 | 1.095 | 0.735 | 0.665 | 0.795 | 0.800 |
| Nbr of stocks (in thousands) | 46,620 | 73,173 | 74,178 | 75,068 | 75,945 | 76,361 |
| Announcement Date | 27/08/20 | 25/08/21 | 24/08/22 | 29/08/23 | 27/08/24 | 26/08/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 112M | ||
| 21.38x | 5.99x | 12.85x | 1.99% | 179B | ||
| 15.05x | 3.63x | - | 2.35% | 162B | ||
| 17.79x | 7.74x | - | 1.41% | 111B | ||
| 25.04x | 13.11x | 22.49x | 3.9% | 82.4B | ||
| 14.34x | 5.42x | - | 1.83% | 52.71B | ||
| 12.47x | 1.9x | 5.84x | 1.19% | 49.65B | ||
| 5.55x | 5.48x | 4.01x | 3.37% | 38.01B | ||
| 14.96x | 5.4x | 16.82x | 1.76% | 34.87B | ||
| Average | 15.82x | 6.08x | 12.40x | 2.22% | 78.89B | |
| Weighted average by Cap. | 17.49x | 6.17x | 13.50x | 2.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WAA Stock
- Valuation WAM Active Limited
Select your edition
All financial news and data tailored to specific country editions
















