|
Market Closed -
Australian S.E.
05:14:20 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.8900 AUD | +2.30% |
|
-10.10% | -11.00% |
| 10-15 | Stephen Mayne Nominates Himself to the Board of WAM Active Limited | CI |
| 08-28 | WAM Active Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: WAM Active Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 80.12 | 54.52 | 49.92 | 60.38 | 61.09 | 155.3 |
| Change | - | -31.96% | -8.44% | 20.95% | 1.18% | 154.2% |
| Enterprise Value (EV) 1 | 1.742 | 0.6071 | -3.469 | -2.522 | -8.905 | -40.35 |
| Change | - | -65.15% | -671.34% | 27.28% | -253.05% | -353.07% |
| P/E | 9.34x | -4.52x | 8.62x | 7.31x | 8.23x | 3.16x |
| PBR | 1.05x | 0.89x | 0.79x | 0.89x | 0.86x | 0.93x |
| PEG | - | 0x | -0x | 0.2x | -0.8x | 0x |
| Capitalization / Revenue | 6.62x | -3.48x | 5.39x | 4.4x | 3.67x | 2.41x |
| EV / Revenue | 0.14x | -0.04x | -0.37x | -0.18x | -0.53x | -0.63x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0.2x | -0.04x | -0.43x | -0.21x | -0.84x | -0.84x |
| EV / FCF | 0.19x | -0.04x | -0.99x | -0.22x | -0.96x | -0.72x |
| FCF Yield | 531% | -2,387% | -101% | -458% | -104% | -139% |
| Dividend per Share 2 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.064 |
| Rate of return | 5.48% | 8.16% | 9.02% | 7.55% | 7.5% | 6.12% |
| EPS 2 | 0.1172 | -0.1625 | 0.0772 | 0.1088 | 0.0972 | 0.3305 |
| Distribution rate | 51.2% | -36.9% | 77.8% | 55.1% | 61.8% | 19.4% |
| Net sales 1 | 12.11 | -15.65 | 9.265 | 13.74 | 16.66 | 64.36 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 8.688 | -17.21 | 8.024 | 11.74 | 10.59 | 48.27 |
| Net income 1 | 6.271 | -11.96 | 5.755 | 8.299 | 7.416 | 33.78 |
| Net Debt 1 | -78.38 | -53.91 | -53.39 | -62.9 | -69.99 | -195.6 |
| Reference price 2 | 1.0950 | 0.7350 | 0.6650 | 0.7950 | 0.8000 | 1.0450 |
| Nbr of stocks (in thousands) | 73,173 | 74,178 | 75,068 | 75,945 | 76,361 | 148,600 |
| Announcement Date | 25/08/21 | 24/08/22 | 29/08/23 | 27/08/24 | 26/08/25 | 27/08/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 93.02M | |
| 21.24x | 5.79x | 12.51x | 2.05% | 173B | |
| 13.18x | 3.26x | - | 2.68% | 142B | |
| 15.57x | 7.18x | - | 1.59% | 97.75B | |
| 19.64x | 7.07x | 12.58x | 4.31% | 94.37B | |
| 14.41x | 9.79x | 16.77x | 0.86% | 81.99B | |
| 22.23x | 11.69x | 19.1x | 4.26% | 75.23B | |
| 18.22x | 10.47x | 8.06x | 1.98% | 66.63B | |
| 12.48x | 4.8x | - | 2.09% | 45.79B | |
| Average | 17.12x | 7.51x | 13.81x | 2.48% | 86.33B | |
| Weighted average by Cap. | 17.45x | 6.99x | 13.64x | 2.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WAA Stock
- Valuation WAM Active Limited
Select your edition
All financial news and data tailored to specific country editions
