|
Market Closed -
Deutsche Boerse AG
07:03:06 08/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 21.50 EUR | -2.71% |
|
-3.37% | -6.11% |
Company Valuation: Wallix Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 183.7 | 69.4 | 60.24 | 65.48 | 161.5 | 146.4 | - | - |
| Change | - | -62.21% | -13.2% | 8.69% | 146.68% | -9.38% | - | - |
| Enterprise Value (EV) 1 | 163.6 | 57.81 | 51.57 | 62.58 | 157.6 | 138 | 133.2 | 122.5 |
| Change | - | -64.65% | -10.8% | 21.36% | 151.87% | -12.45% | -3.48% | -8.03% |
| P/E | -62.4x | -11.6x | -7.14x | -15.3x | -187x | 82.5x | 34.7x | 17.3x |
| PBR | 8.14x | 4.01x | 3.96x | 6.7x | 15.4x | 11.9x | 8.31x | 5.19x |
| PEG | - | -0x | -0.3x | 0.3x | 2.3x | -0x | 0x | 0x |
| Capitalization / Revenue | 7.93x | 2.76x | 2x | 1.92x | 3.98x | 3.02x | 2.55x | 2.11x |
| EV / Revenue | 7.06x | 2.3x | 1.71x | 1.84x | 3.88x | 2.85x | 2.32x | 1.76x |
| EV / EBITDA | -70.2x | -26.1x | -18.6x | -44.8x | 29.6x | 31x | 18.5x | 10.3x |
| EV / EBIT | -56.1x | -8.99x | -5.43x | -11x | -194x | 76.7x | 31x | 13.8x |
| EV / FCF | 264x | -7.36x | -6.31x | -11.8x | 151x | 40x | 21.1x | 10.1x |
| FCF Yield | 0.38% | -13.6% | -15.8% | -8.48% | 0.66% | 2.5% | 4.73% | 9.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.502 | -1.013 | -1.295 | -0.645 | -0.131 | 0.265 | 0.63 | 1.265 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 23.17 | 25.18 | 30.18 | 34.09 | 40.62 | 48.4 | 57.5 | 69.5 |
| EBITDA 1 | -2.33 | -2.215 | -2.765 | -1.397 | 5.33 | 4.45 | 7.2 | 11.9 |
| EBIT 1 | -2.914 | -6.429 | -9.496 | -5.688 | -0.811 | 1.8 | 4.3 | 8.85 |
| Net income 1 | -2.949 | -6.002 | -8.534 | -4.294 | -0.875 | 1.9 | 4.5 | 9.05 |
| Net Debt 1 | -20.1 | -11.59 | -8.675 | -2.893 | -3.884 | -8.35 | -13.15 | -23.85 |
| Reference price 2 | 31.30 | 11.80 | 9.24 | 9.89 | 24.50 | 21.85 | 21.85 | 21.85 |
| Nbr of stocks (in thousands) | 5,868 | 5,882 | 6,520 | 6,620 | 6,592 | 6,698 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 21/03/24 | 20/03/25 | 19/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALLIX Stock
- 3WG Stock
- Valuation Wallix Group
Select your edition
All financial news and data tailored to specific country editions
