Company Valuation: W.R. Berkley Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15,193 20,107 19,044 23,324 27,885 26,317 - -
Change - 32.34% -5.29% 22.47% 19.56% -5.62% - -
Enterprise Value (EV) 15,193 20,107 19,509 25,905 27,885 26,317 26,317 26,317
Change - 32.34% -2.97% 32.79% 7.64% -5.62% 0% 0%
P/E Ratio 15x 14.7x 14x 13.4x 15.8x 14x 13.4x 12.6x
PBR 2.19x 2.84x 2.43x 2.65x 2.73x 2.42x 2.19x 1.98x
PEG - 0.4x 6.29x 0.5x 7.65x 1.69x 2.94x 1.94x
Capitalization / Revenue 1.87x 2.1x 1.83x 2.02x 2.24x 2.05x 1.95x 1.87x
EV / Revenue 0x 0x 0x 0x 0x 2.05x 1.95x 1.87x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.3x 9.71x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.8933 0.5933 1.287 1.4 - 1.675 1.698 2.21
Rate of return 2.44% 1.23% 2.73% 2.39% - 2.48% 2.51% 3.27%
EPS 2 2.436 3.293 3.367 4.36 4.45 4.819 5.039 5.366
Distribution rate 36.7% 18% 38.2% 32.1% - 34.8% 33.7% 41.2%
Net sales 1 8,106 9,561 10,401 11,548 12,447 12,868 13,462 14,105
EBITDA - - 1,861 2,221 - - - -
EBIT 1 1,430 1,850 1,882 2,391 2,407 2,562 2,710 -
Net income 1 1,022 1,381 1,381 1,756 1,779 1,893 1,953 2,056
Net Debt - - 464.8 2,581 - - - -
Reference price 2 36.62 48.38 47.15 58.52 70.12 67.54 67.54 67.54
Nbr of stocks (in thousands) 414,919 415,603 403,933 398,564 397,680 389,656 - -
Announcement Date 27/01/22 26/01/23 24/01/24 27/01/25 26/01/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.01x - - 2.48% 26.32B
19.81x1.69x - 2.93% 86.43B
10.84x - - 1.58% 64.62B
7.92x - - 1.97% 56.52B
10.13x1.02x - 3.7% 41.16B
10.98x - - 2.6% 39.94B
8.1x - - 0.95% 37.51B
17.23x2.16x - 2.07% 35.97B
10.04x0.92x - 2.43% 34.33B
9.02x2.11x - 0.22% 31.71B
Average 11.81x 1.58x 2.09% 45.45B
Weighted average by Cap. 12.41x 1.59x 2.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WRB Stock
  4. Valuation W.R. Berkley Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!