Company Valuation: W.R. Berkley Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15,193 20,107 19,044 23,324 27,885 28,329 - -
Change - 32.34% -5.29% 22.47% 19.56% 1.59% - -
Enterprise Value (EV) 15,193 20,107 19,509 25,905 27,885 28,329 28,329 28,329
Change - 32.34% -2.97% 32.79% 7.64% 1.59% 0% 0%
P/E 15x 14.7x 14x 13.4x 15.8x 14.8x 14.3x 13.7x
PBR 2.19x 2.84x 2.43x 2.65x 2.73x 2.62x 2.35x 2.16x
PEG - 0.4x 6.29x 0.5x 7.65x 1.4x 4.17x 3.12x
Capitalization / Revenue 1.87x 2.1x 1.83x 2.02x 2.24x 2.22x 2.14x 2.06x
EV / Revenue 0x 0x 0x 0x 0x 2.22x 2.14x 2.06x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11x 10.2x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.8933 0.5933 1.287 1.4 1.85 1.374 1.543 1.644
Rate of return 2.44% 1.23% 2.73% 2.39% 2.64% 1.88% 2.12% 2.25%
EPS 2 2.436 3.293 3.367 4.36 4.45 4.913 5.082 5.305
Distribution rate 36.7% 18% 38.2% 32.1% 41.6% 28% 30.4% 31%
Net sales 1 8,106 9,561 10,401 11,548 12,447 12,785 13,264 13,755
EBITDA - - 1,861 2,221 - - - -
EBIT 1 1,430 1,850 1,882 2,391 2,407 2,564 2,775 -
Net income 1 1,022 1,381 1,381 1,756 1,779 1,920 1,959 2,004
Net Debt - - 464.8 2,581 - - - -
Reference price 2 36.62 48.38 47.15 58.52 70.12 72.90 72.90 72.90
Nbr of stocks (in thousands) 414,919 415,603 403,933 398,564 397,680 388,606 - -
Announcement Date 27/01/22 26/01/23 24/01/24 27/01/25 26/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.84x - - 1.88% 28.33B
11.75x - - 4.28% 128B
16.02x1.82x - 3.12% 94.38B
10.78x - - 1.3% 77.52B
6.18x - - 1.87% 58.81B
4.03x0.59x - 5.6% 47.32B
7.14x0.58x - 5.4% 45.66B
11.57x1.13x - 3.5% 44.45B
10.87x - - 2.5% 40.63B
10.61x0.76x - 3.07% 36.78B
Average 10.38x 0.98x 3.25% 60.2B
Weighted average by Cap. 10.80x 1.13x 3.3%

Y-o-Y evolution of P/E

Valuation ratios - P/E - W.R. Berkley Corporation

Historical PBR trend

Valuation ratios - PBR - W.R. Berkley Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - W.R. Berkley Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - W.R. Berkley Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - W.R. Berkley Corporation
  1. Stock Market
  2. Stocks
  3. WRB Stock
  4. Valuation W.R. Berkley Corporation