|
Market Closed -
Hong Kong S.E.
08:08:08 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 51.65 HKD | +0.39% |
|
+0.19% | -15.81% |
Company Valuation: Vtech Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,836 | 1,511 | 1,531 | 1,857 | 1,911 | 1,668 | - | - |
| Change | - | -17.69% | 1.34% | 21.25% | 2.91% | -12.73% | - | - |
| Enterprise Value (EV) | 1,640 | 1,313 | 1,531 | 1,857 | 1,911 | 1,668 | 1,668 | 1,668 |
| Change | - | -19.96% | 16.67% | 21.25% | 2.91% | -12.73% | 0% | 0% |
| P/E | 10.6x | 10.1x | - | 11.9x | 14.2x | 12.4x | 11.8x | 11.2x |
| PBR | 2.7x | 2.38x | - | 2.88x | 2.95x | 2.58x | 2.58x | 2.58x |
| PEG | - | -0.7x | - | - | -1x | 65.6x | 2.08x | 2.09x |
| Capitalization / Revenue | 0.77x | 0.67x | 0.71x | 0.85x | 0.94x | 0.8x | 0.77x | 0.74x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.8x | 0.77x | 0.74x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.76x | 7.35x | 6.97x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.81x | 9.19x | 8.65x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.68 | 0.59 | 0.65 | 0.61 | 0.53 | 0.5265 | 0.5655 | 0.603 |
| Rate of return | 9.34% | 9.86% | 10.7% | 8.31% | 7.03% | 8% | 8.59% | 9.16% |
| EPS 2 | 0.685 | 0.591 | - | 0.619 | 0.529 | 0.53 | 0.56 | 0.59 |
| Distribution rate | 99.3% | 99.8% | - | 98.5% | 100% | 99.3% | 101% | 102% |
| Net sales 1 | 2,370 | 2,242 | 2,146 | 2,177 | 2,028 | 2,087 | 2,170 | 2,256 |
| EBITDA 1 | 268.4 | 237 | 251.6 | 243.9 | 225.9 | 214.9 | 226.8 | 239.3 |
| EBIT 1 | 203.8 | 180.5 | 196.2 | 188.7 | 171 | 170.1 | 181.4 | 192.7 |
| Net income 1 | 172.7 | 149.2 | - | - | 134.1 | 135 | 143 | 149 |
| Net Debt | -195.8 | -198.5 | - | - | - | - | - | - |
| Reference price 2 | 7.278 | 5.981 | 6.063 | 7.339 | 7.538 | 6.584 | 6.584 | 6.584 |
| Nbr of stocks (in thousands) | 252,245 | 252,656 | 252,581 | 253,002 | 253,489 | 253,294 | - | - |
| Announcement Date | 16/05/22 | 17/05/23 | 21/05/24 | 14/05/25 | 21/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.42x | - | - | 8% | 1.67B | ||
| 25.46x | 5.7x | 14.76x | 1.63% | 411B | ||
| 44.26x | 15.58x | 31.23x | -.--% | 213B | ||
| 15.43x | 0.59x | 10.48x | 3.03% | 134B | ||
| 18.31x | 5.86x | 13.69x | 0.78% | 97.36B | ||
| 39.35x | 11.65x | 25.98x | -.--% | 76.15B | ||
| 35.57x | 6.88x | 19.95x | 0.98% | 81.35B | ||
| 26.33x | 6.23x | 19.69x | 1.51% | 52.54B | ||
| 42.62x | 1.97x | 12.41x | 1.95% | 48.94B | ||
| 55.3x | 7.16x | 31.68x | -.--% | 45.48B | ||
| Average | 31.51x | 6.85x | 19.99x | 1.79% | 116.21B | |
| Weighted average by Cap. | 30.68x | 7.33x | 19.09x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 303 Stock
- Valuation Vtech Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
















