Valuation Volvo Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 07:02:42 26/06/2026 BST			5-day change	1st Jan Change
29.56 ^EUR	+2.71%		+1.79%	+8.12%

06-26	VOLVO B : Jefferies reaffirms its Buy rating	ZD
06-26	VOLVO B : Bernstein remains Neutral	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	660,059	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	9.66%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	602,152	588,799	577,958
Change	-	-13.51%	43.39%	2.54%	15.39%	8.79%	-2.22%	-1.84%
P/E	13x	11.7x	10.7x	10.8x	17.5x	15.7x	13.3x	12.3x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.38x	3.11x	2.89x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.7x	0.7x	1.6x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.35x	1.25x	1.19x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.23x	1.12x	1.04x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	7.77x	6.66x	6.06x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	10.6x	8.82x	7.96x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	18.3x	14.9x	14x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.46%	6.72%	7.12%
Dividend per Share ²	13	14	18	18.5	13	15.39	17.97	19.15
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.74%	5.54%	5.9%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.73	24.46	26.35
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	74.2%	73.5%	72.7%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	490,349	527,244	556,600
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,502	88,396	95,433
EBIT ¹	41,015	50,467	77,638	65,718	51,218	56,948	66,785	72,606
Net income ¹	32,787	32,722	49,825	50,389	34,456	42,434	51,058	55,015
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-57,907	-71,259	-82,101
Reference price ²	209.65	188.48	261.70	268.60	295.90	324.60	324.60	324.60
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	28/01/22	26/01/23	26/01/24	29/01/25	28/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINOTRUK (HONG KONG) LIMITED	11.64x	0.51x	5.6x	5%	13.92B
SINOTRUK JINAN TRUCK CO.,LTD	11.05x	0.31x	6.65x	5.93%	3.25B
JUNGHEINRICH AG	9.56x	0.37x	2.39x	2.8%	2.65B
ANHUI HELI CO.,LTD.	10.75x	0.46x	4.71x	3.69%	2.14B
CIMC VEHICLES (GROUP) CO., LTD.	10.15x	0.25x	2.72x	5%	1.87B
Average	10.63x	0.38x	4.41x	4.48%	4.77B
Weighted average by Cap.	11.13x	0.44x	5.08x	4.76%