|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,288.00 INR | +0.27% |
|
+0.81% | -5.38% |
| 06-30 | Voltas and Trent Announce Noel Tata Stepping Down as Chairman | CI |
| 06-22 | Voltas Crosses 1 Million Air Conditioner Sales in Fiscal 2027 So Far | MT |
Company Valuation: Voltas Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 412,084 | 270,746 | 365,148 | 482,662 | 421,150 | 425,021 | - | - |
| Change | - | -34.3% | 34.87% | 32.18% | -12.74% | 0.92% | - | - |
| Enterprise Value (EV) 1 | 409,975 | 269,822 | 363,758 | 484,512 | 423,005 | 412,677 | 410,424 | 406,368 |
| Change | - | -34.19% | 34.81% | 33.2% | -12.69% | -2.44% | -0.55% | -0.99% |
| P/E | 81.8x | 201x | 145x | 57.4x | 112x | 53.5x | 38.1x | 32x |
| PBR | 7.49x | 4.97x | 6.27x | 7.41x | 6.6x | 6.11x | 5.48x | 4.94x |
| PEG | - | -2.7x | 1.7x | 0x | -2x | 0x | 0.9x | 1.7x |
| Capitalization / Revenue | 5.19x | 2.85x | 2.93x | 3.13x | 2.96x | 2.5x | 2.15x | 1.9x |
| EV / Revenue | 5.17x | 2.84x | 2.91x | 3.14x | 2.97x | 2.42x | 2.08x | 1.82x |
| EV / EBITDA | 60.2x | 47.1x | 76.6x | 43.4x | 65.4x | 38.2x | 28.6x | 24.7x |
| EV / EBIT | 63.6x | 50.6x | 85.2x | 46x | 75.2x | 41.3x | 30.3x | 26.2x |
| EV / FCF | 76.5x | -1,494x | 76.9x | -112x | -685x | 76.9x | 62.1x | 45.7x |
| FCF Yield | 1.31% | -0.07% | 1.3% | -0.89% | -0.15% | 1.3% | 1.61% | 2.19% |
| Dividend per Share 2 | 5.5 | 4.25 | 5.5 | 7 | 4 | 6.821 | 8.932 | 10.69 |
| Rate of return | 0.44% | 0.52% | 0.5% | 0.48% | 0.31% | 0.53% | 0.7% | 0.83% |
| EPS 2 | 15.23 | 4.08 | 7.62 | 25.43 | 11.35 | 24.01 | 33.69 | 40.17 |
| Distribution rate | 36.1% | 104% | 72.2% | 27.5% | 35.2% | 28.4% | 26.5% | 26.6% |
| Net sales 1 | 79,344 | 94,988 | 124,812 | 154,128 | 142,445 | 170,301 | 197,617 | 223,323 |
| EBITDA 1 | 6,816 | 5,724 | 4,746 | 11,162 | 6,469 | 10,791 | 14,361 | 16,449 |
| EBIT 1 | 6,443 | 5,328 | 4,270 | 10,544 | 5,628 | 9,990 | 13,552 | 15,505 |
| Net income 1 | 5,041 | 1,350 | 2,520 | 8,414 | 3,759 | 7,906 | 11,101 | 13,122 |
| Net Debt 1 | -2,108 | -924.1 | -1,390 | 1,851 | 1,855 | -12,345 | -14,598 | -18,653 |
| Reference price 2 | 1,245.40 | 818.25 | 1,103.55 | 1,458.70 | 1,272.80 | 1,284.50 | 1,284.50 | 1,284.50 |
| Nbr of stocks (in thousands) | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | - | - |
| Announcement Date | 05/05/22 | 26/04/23 | 07/05/24 | 07/05/25 | 14/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 53.29x | 2.42x | 38.19x | 0.53% | 4.46B | ||
| 32.77x | 4.7x | 22.91x | 0.84% | 108B | ||
| 30.29x | 3.79x | 20.56x | 1.12% | 87.08B | ||
| 32.46x | 3.07x | 14.68x | 1.36% | 58.22B | ||
| 25.97x | 1.42x | 10.28x | 1.37% | 44.83B | ||
| 23.11x | 3.67x | 16.48x | 0.94% | 19.77B | ||
| 31.6x | - | - | 3.3% | 15.95B | ||
| 47.41x | 4.54x | 26.29x | 0.37% | 8.96B | ||
| 16.71x | 2.27x | 10.98x | 2.31% | 8.61B | ||
| 64.36x | - | - | 0.37% | 7.83B | ||
| Average | 35.80x | 3.24x | 20.05x | 1.25% | 36.34B | |
| Weighted average by Cap. | 31.62x | 3.60x | 18.84x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOLTAS Stock
- Valuation Voltas Limited
Select your edition
All financial news and data tailored to specific country editions
















