|
Market Closed -
NSE India S.E.
12:05:10 25/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 1,243.00 INR | +0.08% |
|
-1.89% | -8.68% |
| 03:05am | Voltas Limited Appoints Prasenjit Basu as Head - Marketing & Corporate Communications | CI |
| 08-21 | Indian appliance maker Atomberg Technologies files for IPO | RE |
Company Valuation: Voltas Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 412,084 | 270,746 | 365,148 | 482,662 | 421,150 | 411,290 | - | - |
| Change | - | -34.3% | 34.87% | 32.18% | -12.74% | -2.34% | - | - |
| Enterprise Value (EV) 1 | 409,975 | 269,822 | 363,758 | 484,512 | 423,005 | 396,274 | 394,755 | 386,932 |
| Change | - | -34.19% | 34.81% | 33.2% | -12.69% | -6.32% | -0.38% | -1.98% |
| P/E | 81.8x | 201x | 145x | 57.4x | 112x | 54.2x | 38.2x | 30.5x |
| PBR | 7.49x | 4.97x | 6.27x | 7.41x | 6.6x | 5.96x | 5.36x | 4.85x |
| PEG | - | -2.7x | 1.7x | 0x | -2x | 1x | 0.9x | 1.2x |
| Capitalization / Revenue | 5.19x | 2.85x | 2.93x | 3.13x | 2.96x | 2.45x | 2.1x | 1.84x |
| EV / Revenue | 5.17x | 2.84x | 2.91x | 3.14x | 2.97x | 2.36x | 2.01x | 1.73x |
| EV / EBITDA | 60.2x | 47.1x | 76.6x | 43.4x | 65.4x | 38.3x | 28.2x | 23.5x |
| EV / EBIT | 63.6x | 50.6x | 85.2x | 46x | 75.2x | 42x | 30.3x | 24.9x |
| EV / FCF | 76.5x | -1,494x | 76.9x | -112x | -685x | 72.7x | 58.9x | 51.6x |
| FCF Yield | 1.31% | -0.07% | 1.3% | -0.89% | -0.15% | 1.37% | 1.7% | 1.94% |
| Dividend per Share 2 | 5.5 | 4.25 | 5.5 | 7 | 4 | 6.824 | 8.855 | 10.85 |
| Rate of return | 0.44% | 0.52% | 0.5% | 0.48% | 0.31% | 0.55% | 0.71% | 0.87% |
| EPS 2 | 15.23 | 4.08 | 7.62 | 25.43 | 11.35 | 22.94 | 32.52 | 40.8 |
| Distribution rate | 36.1% | 104% | 72.2% | 27.5% | 35.2% | 29.8% | 27.2% | 26.6% |
| Net sales 1 | 79,344 | 94,988 | 124,812 | 154,128 | 142,445 | 167,580 | 196,081 | 223,943 |
| EBITDA 1 | 6,816 | 5,724 | 4,746 | 11,162 | 6,469 | 10,334 | 13,983 | 16,480 |
| EBIT 1 | 6,443 | 5,328 | 4,270 | 10,544 | 5,628 | 9,424 | 13,017 | 15,512 |
| Net income 1 | 5,041 | 1,350 | 2,520 | 8,414 | 3,759 | 7,673 | 10,772 | 13,489 |
| Net Debt 1 | -2,108 | -924.1 | -1,390 | 1,851 | 1,855 | -15,016 | -16,535 | -24,357 |
| Reference price 2 | 1,245.40 | 818.25 | 1,103.55 | 1,458.70 | 1,272.80 | 1,243.00 | 1,243.00 | 1,243.00 |
| Nbr of stocks (in thousands) | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | - | - |
| Announcement Date | 05/05/22 | 26/04/23 | 07/05/24 | 07/05/25 | 14/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 54.14x | 2.36x | 38.31x | 0.55% | 4.29B | |
| 29.96x | 4.31x | 21.08x | 0.9% | 99.66B | |
| 29.97x | 3.74x | 20.04x | 1.13% | 86.61B | |
| 29.53x | 2.58x | 12.53x | 1.61% | 49.43B | |
| 20.93x | 1.12x | 8.11x | 1.72% | 36.49B | |
| 16.84x | 2.64x | 12.02x | 1.29% | 13.79B | |
| 25.5x | 1.49x | 14.51x | 4.03% | 11.98B | |
| 26.2x | 2.29x | 13.36x | 1.15% | 8.93B | |
| 17.3x | 2.29x | 11.14x | 2.3% | 8.52B | |
| 24.95x | 1.9x | 14.6x | 1.27% | 7B | |
| Average | 27.53x | 2.47x | 16.57x | 1.59% | 32.67B | |
| Weighted average by Cap. | 27.95x | 3.18x | 17.06x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOLTAS Stock
- Valuation Voltas Limited
Select your edition
All financial news and data tailored to specific country editions
