Valuation Voltas Limited

Stocks

Delayed NSE India S.E. Other stock markets 12:05:10 05/08/2026 BST			5-day change	1st Jan Change
1,300.50 ^INR	-2.05%		-0.97%	-4.46%

07-28	Voltas Limited Announces Management Changes	CI
06-30	Voltas and Trent Announce Noel Tata Stepping Down as Chairman	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	412,084	270,746	365,148	482,662	421,150	439,316	-	-
Change	-	-34.3%	34.87%	32.18%	-12.74%	4.31%	-	-
Enterprise Value (EV) ¹	409,975	269,822	363,758	484,512	423,005	426,315	423,919	425,235
Change	-	-34.19%	34.81%	33.2%	-12.69%	0.78%	-0.56%	0.31%
P/E	81.8x	201x	145x	57.4x	112x	55.4x	39.3x	32.4x
PBR	7.49x	4.97x	6.27x	7.41x	6.6x	6.34x	5.68x	5.2x
PEG	-	-2.7x	1.7x	0x	-2x	0x	1x	1.5x
Capitalization / Revenue	5.19x	2.85x	2.93x	3.13x	2.96x	2.57x	2.22x	1.97x
EV / Revenue	5.17x	2.84x	2.91x	3.14x	2.97x	2.5x	2.14x	1.91x
EV / EBITDA	60.2x	47.1x	76.6x	43.4x	65.4x	39.6x	29.5x	25.8x
EV / EBIT	63.6x	50.6x	85.2x	46x	75.2x	42.9x	31.3x	27.3x
EV / FCF	76.5x	-1,494x	76.9x	-112x	-685x	79.9x	64x	47.7x
FCF Yield	1.31%	-0.07%	1.3%	-0.89%	-0.15%	1.25%	1.56%	2.1%
Dividend per Share ²	5.5	4.25	5.5	7	4	6.821	8.936	10.87
Rate of return	0.44%	0.52%	0.5%	0.48%	0.31%	0.51%	0.67%	0.82%
EPS ²	15.23	4.08	7.62	25.43	11.35	23.97	33.75	41.03
Distribution rate	36.1%	104%	72.2%	27.5%	35.2%	28.5%	26.5%	26.5%
Net sales ¹	79,344	94,988	124,812	154,128	142,445	170,699	198,241	222,800
EBITDA ¹	6,816	5,724	4,746	11,162	6,469	10,757	14,392	16,510
EBIT ¹	6,443	5,328	4,270	10,544	5,628	9,935	13,549	15,582
Net income ¹	5,041	1,350	2,520	8,414	3,759	7,891	11,118	13,424
Net Debt ¹	-2,108	-924.1	-1,390	1,851	1,855	-13,000	-15,397	-14,080
Reference price ²	1,245.40	818.25	1,103.55	1,458.70	1,272.80	1,327.70	1,327.70	1,327.70
Nbr of stocks (in thousands)	330,885	330,885	330,885	330,885	330,885	330,885	-	-
Announcement Date	05/05/22	26/04/23	07/05/24	07/05/25	14/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VOLTAS LIMITED	55.38x	2.5x	39.63x	0.51%	4.62B
TRANE TECHNOLOGIES PLC	31.23x	4.48x	21.95x	0.86%	104B
JOHNSON CONTROLS INTERNATIONAL PLC	32.09x	3.99x	21.34x	1.05%	93.05B
CARRIER GLOBAL CORPORATION	32.35x	2.78x	13.51x	1.47%	54.15B
DAIKIN INDUSTRIES,LTD.	23.92x	1.29x	9.28x	1.51%	41.98B
LENNOX INTERNATIONAL INC.	18.83x	2.94x	13.37x	1.15%	15.44B
WATSCO, INC.	27.52x	1.59x	15.55x	3.62%	12.8B
A. O. SMITH CORPORATION	17.48x	2.31x	11.24x	2.27%	8.61B
NIBE INDUSTRIER AB	25.69x	2.22x	13.25x	1.19%	8.49B
AAON, INC.	41.77x	3.99x	23.11x	-	7.83B
Average	30.63x	2.81x	18.22x	1.52%	35.09B
Weighted average by Cap.	30.16x	3.39x	18.15x	1.24%