Valuation Voltalia OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 14:32:17 11/06/2026 BST			5-day change	1st Jan Change
8.540 ^USD	-4.58%		-.--%	+3.52%

06-11	Hugo Boss Shines While Camurus Faces Delays
06-09	Voltalia Secures Grid Connection Capacity in Brazil for Data Center Projects	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,872	2,232	1,365	930.9	1,020	973	-	-
Change	-	19.19%	-38.85%	-31.78%	9.53%	-4.58%	-	-
Enterprise Value (EV) ¹	2,631	3,161	2,955	2,873	3,198	3,118	3,170	3,173
Change	-	20.17%	-6.53%	-2.78%	11.3%	-2.51%	1.68%	0.1%
P/E	-1,414x	-	45.3x	-44.6x	-9.16x	997x	36x	20.4x
PBR	3x	-	1.08x	0.88x	1.07x	0.97x	0.93x	0.94x
PEG	-	-	-	0x	-0x	-10x	0x	0.3x
Capitalization / Revenue	4.55x	4.76x	2.76x	1.7x	1.73x	1.54x	1.37x	1.21x
EV / Revenue	6.39x	6.74x	5.97x	5.25x	5.44x	4.92x	4.46x	3.95x
EV / EBITDA	19.1x	23x	12.3x	13.4x	15.1x	14.1x	10.6x	9.37x
EV / EBIT	42.6x	56.5x	24.8x	31.9x	45.7x	36x	20.4x	17.5x
EV / FCF	-12.1x	-	-6.41x	-14.6x	-26.2x	-181x	-13.2x	-18.2x
FCF Yield	-8.3%	-	-15.6%	-6.86%	-3.82%	-0.55%	-7.58%	-5.5%
Dividend per Share ²	-	-	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	-	-	0.54%
EPS ²	-0.0139	-	0.23	-0.16	-0.85	0.00745	0.2066	0.3634
Distribution rate	-	-	-	-	-	-	-	11%
Net sales ¹	411.9	469	495	547	587.8	633.5	711.5	802.7
EBITDA ¹	137.5	137.4	241	215.1	211.3	221.4	300	338.8
EBIT ¹	61.81	55.91	119	90	70	86.71	155.5	180.8
Net income ¹	-1.616	-7.174	30	-20.9	-128.1	1.059	29.03	47.66
Net Debt ¹	758.6	929.9	1,590	1,942	2,178	2,145	2,197	2,200
Reference price ²	19.660	17.060	10.420	7.130	7.790	7.430	7.430	7.430
Nbr of stocks (in thousands)	95,232	130,805	130,959	130,565	130,893	130,950	-	-
Announcement Date	24/03/22	23/03/23	02/04/24	13/03/25	12/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BROOKFIELD RENEWABLE CORPORATION	-86.88x	6.88x	13.5x	4.31%	12.48B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	24.85x	3.85x	9.01x	0.32%	8.6B
ORMAT TECHNOLOGIES, INC.	59.77x	8.4x	15.2x	0.43%	6.92B
CONTACT ENERGY LIMITED	23.41x	3.79x	12.5x	4.32%	5.66B
FERMI INC.	-17.52x	124.19x	-44.2x	-.--%	5.14B
GUNKUL ENGINEERING	19.64x	4.55x	14.38x	2.49%	1.12B
CITICORE RENEWABLE ENERGY CORPORATION	14.02x	6.77x	12.55x	-	817M
BCPG	8.33x	13.03x	15.81x	5.22%	646M
Average	5.70x	21.43x	6.09x	2.44%	5.17B
Weighted average by Cap.	-9.09x	20.68x	5.59x	2.22%