|
Real-time Estimate
Tradegate
15:15:30 24/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 73.67 EUR | -1.80% |
|
+0.96% | -28.61% |
| 02:12pm | Wall Street's Three-Way Stress Test |  |
| 10:44am | Volkswagen Investors Hit the Brakes Ahead of Works Meetings | DP |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 37,985 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -27.46% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | 1,430 | -1,535 | -6,010 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -92% | -207.33% | -291.47% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | 4.18x | 3.24x | 2.74x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.19x | 0.18x | 0.17x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.12x | 0.11x | 0.11x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | 0x | -0x | -0.02x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | 0.04x | -0.04x | -0.14x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | 0.1x | -0.09x | -0.3x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | 0.26x | -0.26x | -0.57x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | 390% | -381% | -176% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.39 | 6.516 | 7.806 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.18% | 8.69% | 10.4% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | 17.94 | 23.13 | 27.39 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | 30.1% | 28.2% | 28.5% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 323,375 | 330,349 | 337,597 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 36,792 | 39,309 | 43,324 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 14,302 | 17,575 | 20,105 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | 9,075 | 11,525 | 13,198 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,555 | -39,520 | -43,995 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 75.02 | 75.02 | 75.02 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,300 | - | - |
| Announcement Date | 15/03/22 | 14/03/23 | 13/03/24 | 11/03/25 | 10/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.18x | 0x | 0.04x | 7.18% | 44.34B | |
| 10.14x | 1.23x | 11.26x | 3.28% | 233B | |
| 8.24x | 0.38x | 3.13x | 0.82% | 77.15B | |
| 9.92x | 1.3x | 14.5x | 2.72% | 69.03B | |
| 18.05x | 0.32x | 4.14x | 4.18% | 57.46B | |
| 8.44x | 0.1x | 1x | 6.89% | 48.82B | |
| 24.18x | 1.35x | 7.46x | 2.33% | 47.87B | |
| 12.39x | 0.64x | 8.44x | 4.05% | 42.93B | |
| 8.77x | -0.07x | -0.61x | 4.25% | 41.16B | |
| 24.85x | 2.1x | 15.92x | 1.02% | 39.86B | |
| Average | 12.92x | 0.74x | 6.53x | 3.67% | 70.19B | |
| Weighted average by Cap. | 11.91x | 0.86x | 7.82x | 3.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
