|
Market Closed -
Nasdaq
21:00:00 11/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 6.480 USD | +1.25% |
|
+1.25% | -64.26% |
| 09-08 | Aurora Networks Deploys Kaltura Cloud TV Platform at Bouygues Telecom | MT |
| 09-08 | Aurora Networks and Kaltura Deploy Next-Generation Cloud TV Platform at Bouygues Telecom | CI |
Company Valuation: Vistance Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,258 | 1,531 | 598 | 1,125 | 4,017 | 1,494 | - | - |
| Change | - | -32.17% | -60.95% | 88.08% | 257.12% | -62.79% | - | - |
| Enterprise Value (EV) 1 | 11,408 | 10,635 | 9,333 | 9,798 | 4,017 | 725.7 | 346.2 | 72.82 |
| Change | - | -6.78% | -12.24% | 4.99% | -59.01% | -81.93% | -52.29% | -78.97% |
| P/E | -4.33x | -1.13x | -0.39x | -2.93x | 14.6x | - | - | - |
| PBR | -14.4x | -0.99x | -0.2x | -0.32x | - | 0.58x | 0.54x | 0.51x |
| PEG | - | -0x | -0x | 0x | -0x | - | - | - |
| Capitalization / Revenue | 0.26x | 0.17x | 0.1x | 0.27x | 0.86x | 1.04x | 1.03x | 0.98x |
| EV / Revenue | 1.33x | 1.15x | 1.61x | 2.33x | 0.86x | 0.51x | 0.24x | 0.05x |
| EV / EBITDA | 10.2x | 8.33x | 9.34x | 14x | 3.84x | 3.24x | 1.24x | 0.29x |
| EV / EBIT | 11.6x | 9.25x | 10.5x | 29.7x | 4.07x | 3.31x | 1.9x | 0.38x |
| EV / FCF | -1,254x | 120x | 39.4x | 39.5x | - | -2.63x | 0.98x | 0.29x |
| FCF Yield | -0.08% | 0.83% | 2.54% | 2.53% | - | -38% | 103% | 339% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.55 | -6.49 | -7.17 | -1.78 | 1.24 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 8,587 | 9,228 | 5,789 | 4,206 | 4,644 | 1,433 | 1,452 | 1,525 |
| EBITDA 1 | 1,117 | 1,277 | 999 | 700.2 | 1,046 | 223.8 | 278.7 | 255 |
| EBIT 1 | 980.3 | 1,150 | 887 | 329.7 | 987.4 | 219.4 | 181.9 | 194 |
| Net income | -462.6 | -1,287 | -1,513 | -380.7 | 375.7 | - | - | - |
| Net Debt 1 | 9,150 | 9,104 | 8,735 | 8,674 | - | -768.7 | -1,148 | -1,422 |
| Reference price 2 | 11.040 | 7.350 | 2.820 | 5.210 | 18.130 | 6.480 | 6.480 | 6.480 |
| Nbr of stocks (in thousands) | 204,499 | 208,350 | 212,058 | 215,879 | 221,549 | 230,626 | - | - |
| Announcement Date | 17/02/22 | 23/02/23 | 29/02/24 | 26/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.51x | 3.24x | - | 1.49B | |
| 27.54x | 6.12x | 15.85x | 1.52% | 442B | |
| 52.63x | 18.66x | 37.44x | -.--% | 252B | |
| 21.6x | 0.87x | 15.49x | 2.14% | 190B | |
| 29.96x | 9.48x | 22.88x | 0.43% | 162B | |
| 43.73x | 12.89x | 29.14x | -.--% | 83.12B | |
| 33.83x | 6.56x | 18.74x | 1% | 77.15B | |
| 45.69x | 2.42x | 15.79x | 1.58% | 62.11B | |
| 28.22x | 6.38x | 21.29x | 1.46% | 54.51B | |
| 60.69x | 7.81x | 34.55x | -.--% | 49.57B | |
| Average | 38.21x | 7.17x | 21.44x | 0.9% | 137.33B | |
| Weighted average by Cap. | 34.99x | 8.42x | 22.43x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VISN Stock
- Valuation Vistance Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
