Company Valuation: Visionary Metals Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 12.14 4.676 7.669 6 6.331 10.98
Change - -61.47% 64% -21.76% 5.52% 73.42%
Enterprise Value (EV) 1 8.944 3.847 7.096 5.86 6.452 4.801
Change - -56.99% 84.46% -17.42% 10.11% -25.59%
P/E -10.6x -2.36x -2.02x -8.57x -26.4x -10.7x
PBR 3.3x 1.68x 3x 1.54x 1.61x 0.94x
PEG - -0x -0.26x 0.1x 0.4x -0x
Capitalization / Revenue 4,786x - - - - -
EV / Revenue 3,527x - - - - -
EV / EBITDA - - - - - -
EV / EBIT -11.8x -1.97x -2.25x -8.58x -25.2x -4.75x
EV / FCF -8.38x -1.58x -4.82x -3.12x -15.3x -3.29x
FCF Yield -11.9% -63.1% -20.8% -32% -6.55% -30.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0643 -0.11 -0.1187 -0.0187 -0.006058 -0.0233
Distribution rate - - - - - -
Net sales 1 0.002536 - - - - -
EBITDA - -0.6624 -0.8738 -0.6833 -0.2563 -
EBIT 1 -0.7603 -1.948 -3.147 -0.6833 -0.2563 -1.011
Net income 1 -0.75 -1.979 -3.124 -0.6739 -0.2387 -1.024
Net Debt 1 -3.194 -0.8296 -0.5731 -0.1404 0.1209 -6.179
Reference price 2 0.6800 0.2600 0.2400 0.1600 0.1600 0.2500
Nbr of stocks (in thousands) 17,849 17,986 31,955 37,503 39,572 43,920
Announcement Date 28/10/21 28/10/22 30/10/23 28/10/24 28/10/25 29/10/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.76M
21.95x8.55x13x2.46% 148B
19.7x3.07x7.28x0.96% 88.7B
20.8x4.33x6.64x2.22% 41.51B
9.2x0.96x4.43x3.8% 41.25B
53.58x3.59x10.86x0.09% 19B
15.5x2.97x10.11x1.26% 17.56B
10.68x1.33x5.6x3.17% 14.46B
12.97x4.09x7.82x-.--% 13.71B
Average 20.55x 3.61x 8.22x 1.75% 42.69B
Weighted average by Cap. 20.46x 5.08x 9.37x 2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Visionary Metals Corp.

Historical PBR trend

Valuation ratios - PBR - Visionary Metals Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Visionary Metals Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Visionary Metals Corp.

  1. Stock Market
  2. Stocks
  3. VIZ Stock
  4. Valuation Visionary Metals Corp.