|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2300 MYR | 0.00% |
|
-2.13% | +15.00% |
Company Valuation: Visdynamics Holdings
Data adjusted to current consolidation scope
| Fiscal Period: October | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 74.37 | 259.9 | 100.5 | 105.1 | 76.21 | 51.76 |
| Change | - | 249.42% | -61.31% | 4.57% | -27.5% | -32.08% |
| Enterprise Value (EV) 1 | 57.11 | 233.9 | 69.38 | 71.33 | 52.08 | 33.99 |
| Change | - | 309.49% | -70.33% | 2.82% | -26.98% | -34.73% |
| P/E Ratio | 30.2x | 30x | 7.9x | 30.1x | -9.86x | -24.3x |
| PBR | 1.63x | 4.62x | 1.51x | 1.54x | 1.32x | 0.97x |
| PEG | - | 0x | 0.2x | -0.4x | 0x | 0.3x |
| Capitalization / Revenue | 2.83x | 5.43x | 1.97x | 3.94x | 9.4x | 2.53x |
| EV / Revenue | 2.17x | 4.88x | 1.36x | 2.68x | 6.43x | 1.66x |
| EV / EBITDA | 18.3x | 18.3x | 5.09x | 19.6x | -6.75x | -21.6x |
| EV / EBIT | 22.1x | 19.2x | 5.38x | 25.5x | -6.15x | -14.5x |
| EV / FCF | 11.6x | 38.5x | 27.4x | 17.9x | -9.44x | -10.5x |
| FCF Yield | 8.65% | 2.6% | 3.65% | 5.58% | -10.6% | -9.57% |
| Dividend per Share 2 | 0.0067 | 0.01 | 0.01 | 0.01 | 0.005 | 0.005 |
| Rate of return | 2.31% | 1.01% | 2.61% | 2.5% | 1.72% | 2.5% |
| EPS 2 | 0.0096 | 0.0331 | 0.0485 | 0.0133 | -0.0294 | -0.008214 |
| Distribution rate | 69.8% | 30.2% | 20.6% | 75.2% | -17% | -60.9% |
| Net sales 1 | 26.27 | 47.88 | 51.08 | 26.65 | 8.104 | 20.46 |
| EBITDA 1 | 3.119 | 12.77 | 13.62 | 3.644 | -7.714 | -1.572 |
| EBIT 1 | 2.579 | 12.16 | 12.9 | 2.793 | -8.469 | -2.344 |
| Net income 1 | 2.446 | 9.604 | 12.72 | 2.836 | -7.714 | -2.129 |
| Net Debt 1 | -17.26 | -26 | -31.15 | -33.79 | -24.13 | -17.77 |
| Reference price 2 | 0.2900 | 0.9933 | 0.3833 | 0.4000 | 0.2900 | 0.2000 |
| Nbr of stocks (in thousands) | 256,436 | 261,595 | 262,244 | 262,799 | 262,799 | 258,799 |
| Announcement Date | 25/02/21 | 28/02/22 | 27/02/23 | 29/02/24 | 28/02/25 | 27/02/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 14.47M | ||
| 24.65x | 2.94x | 15.91x | 2.13% | 236B | ||
| 53.32x | 7.29x | 31.35x | 0.8% | 182B | ||
| 28.35x | 3.7x | 17.07x | 1.73% | 173B | ||
| 33.91x | 5.25x | 22.2x | 1.1% | 152B | ||
| 117.96x | 16.57x | 85.51x | 0.25% | 138B | ||
| 51.97x | 8.33x | 33.88x | 0.08% | 116B | ||
| 29.35x | 4.81x | 16.81x | 1.54% | 80.13B | ||
| 31.37x | 6.56x | 20.42x | 0.6% | 52.06B | ||
| 37.08x | 6.02x | 24.94x | 1.23% | 51.11B | ||
| Average | 45.33x | 6.83x | 29.79x | 1.05% | 118.05B | |
| Weighted average by Cap. | 45.59x | 6.57x | 29.85x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VIS Stock
- Valuation Visdynamics Holdings
Select your edition
All financial news and data tailored to specific country editions
















