Valuation Virbac

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 29/06/2026 BST			5-day change	1st Jan Change
339.00 ^EUR	-0.88%		-0.44%	-5.17%

06-19	IBM Renews Its Partnership With France's Virbac
06-16	US-Iran: Framework Agreement Signed Electronically

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,584	1,927	3,035	2,651	2,995	2,840	-	-
Change	-	-46.24%	57.52%	-12.67%	13%	-5.17%	-	-
Enterprise Value (EV) ¹	3,510	1,848	2,983	2,819	3,168	2,961	2,867	2,719
Change	-	-47.37%	61.45%	-5.49%	12.37%	-6.53%	-3.19%	-5.14%
P/E	31.7x	15.8x	25x	18.3x	19.9x	16.9x	15x	13.6x
PBR	4.95x	2.29x	3.34x	2.54x	2.66x	2.23x	1.97x	1.75x
PEG	-	2.06x	-72.15x	0.9x	5.23x	1.5x	1.2x	1.3x
Capitalization / Revenue	3.37x	1.58x	2.43x	1.9x	2.04x	1.84x	1.73x	1.65x
EV / Revenue	3.3x	1.52x	2.39x	2.02x	2.16x	1.91x	1.75x	1.58x
EV / EBITDA	16.3x	8.27x	12.8x	9.96x	10.9x	9.53x	8.3x	7.19x
EV / EBIT	20.8x	10.1x	16.1x	12.4x	13.8x	11.7x	10.3x	8.92x
EV / FCF	36.5x	40.7x	50.8x	22.8x	29.7x	41x	23.5x	16.2x
FCF Yield	2.74%	2.46%	1.97%	4.39%	3.37%	2.44%	4.25%	6.17%
Dividend per Share ²	1.25	1.32	1.32	1.45	1.45	1.741	2.057	2.59
Rate of return	0.29%	0.58%	0.37%	0.46%	0.41%	0.51%	0.61%	0.76%
EPS ²	13.4	14.43	14.38	17.34	18	20.04	22.61	24.96
Distribution rate	9.33%	9.15%	9.18%	8.36%	8.06%	8.69%	9.1%	10.4%
Net sales ¹	1,064	1,216	1,247	1,397	1,465	1,546	1,640	1,721
EBITDA ¹	215.1	223.4	232.8	283	289.5	310.6	345.2	378.3
EBIT ¹	168.9	182.8	184.9	227.5	229.7	252.8	277.4	304.8
Net income ¹	113.2	122	121.3	145.3	150.9	167	190.2	210.9
Net Debt ¹	-73.83	-79.36	-52.36	168.5	172.8	121	26.49	-120.9
Reference price ²	424.50	228.00	359.50	316.50	357.50	339.00	339.00	339.00
Nbr of stocks (in thousands)	8,443	8,451	8,443	8,375	8,378	8,378	-	-
Announcement Date	22/03/22	23/03/23	19/03/24	13/03/25	17/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIRBAC	17.04x	1.93x	9.61x	0.51%	3.27B
ZOETIS INC.	11.79x	3.95x	9.01x	2.85%	31.9B
ELANCO ANIMAL HEALTH INCORPORATED	289.06x	3.02x	15.23x	-.--%	12.27B
BLUESTAR ADISSEO COMPANY	8.13x	1.17x	4.33x	3.23%	4B
JINYU BIO-TECHNOLOGY CO., LTD.	48.39x	-	-	0.74%	1.84B
VIMIAN GROUP AB	27.98x	3.38x	12.15x	-.--%	1.6B
PHIBRO ANIMAL HEALTH CORPORATION	12.8x	1.22x	7.28x	1.51%	1.29B
TIANJIN RINGPU BIO-TECHNOLOGY CO.,LTD.	14.73x	1.87x	8.63x	2.09%	960M
VETOQUINOL SA	15.29x	1.09x	5.19x	1.28%	960M
CHINA ANIMAL HUSBANDRY INDUSTRY CO., LTD.	29.7x	-	-	0.51%	892M
Average	47.49x	2.20x	8.93x	1.27%	5.9B
Weighted average by Cap.	71.50x	3.27x	10.05x	1.91%