Valuation Vingroup

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 26/06/2026			5-day change	1st Jan Change
228,000.00 ^VND	+1.33%		+10.95%	+34.43%

06-08	Vietnam's Vingroup board grants right to buy stakes in chairman's transport, energy unit	RE
05-26	VinFast Auto Appoints Pham Nhat Quan Anh as Chairman	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	352,019,241	199,613,606	165,478,938	150,846,654	1,271,786,314	1,709,712,734	-	-
Change	-	-43.29%	-17.1%	-8.84%	743.1%	34.43%	-	-
Enterprise Value (EV)	464,131,304	199,613,606	165,478,938	150,846,654	1,271,786,314	1,709,712,734	1,709,712,734	1,709,712,734
Change	-	-56.99%	-17.1%	-8.84%	743.1%	34.43%	0%	0%
P/E	-117x	24.3x	80.4x	12.9x	51.8x	60.7x	58.5x	39.3x
PBR	3.25x	-	-	-	-	-	-	-
PEG	-	-0x	-1.1x	0x	0x	4.1x	15.64x	0.8x
Capitalization / Revenue	2.81x	1.96x	1.02x	0.79x	3.82x	3.77x	3.27x	2.92x
EV / Revenue	0x	0x	0x	0x	0x	3.77x	3.27x	2.92x
EV / EBITDA	0x	0x	0x	0x	0x	19.3x	15.3x	12.1x
EV / EBIT	0x	-0x	-0x	-0x	0x	28.4x	20.3x	14.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-407.5	1,107	277.5	1,578	3,271	3,756	3,896	5,806
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	125,306,264	101,793,582	161,634,280	192,159,467	332,770,342	453,054,500	523,581,000	586,303,000
EBITDA ¹	17,857,771	10,653,159	14,001,547	15,775,910	37,933,399	88,521,000	112,076,500	141,817,000
EBIT ¹	2,451,017	-10,630,914	-3,126,135	-6,969,872	5,635,940	60,232,500	84,166,500	121,580,000
Net income ¹	-2,771,444	8,781,861	2,062,572	11,735,294	13,446,455	28,815,000	29,882,000	44,145,000
Net Debt	112,112,063	-	-	-	-	-	-	-
Reference price ²	47,550.00	26,900.00	22,300.00	20,275.00	169,600.00	228,000.00	228,000.00	228,000.00
Nbr of stocks (in thousands)	7,403,139	7,420,580	7,420,580	7,440,032	7,498,740	7,498,740	-	-
Announcement Date	14/02/22	01/04/23	31/01/24	15/01/25	30/01/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VINGROUP	60.71x	-	-	-	65.06B
VINHOMES	12.32x	3.79x	10.92x	-.--%	25.32B
VONOVIA SE	7.92x	16.41x	19.69x	5.94%	20.86B
EMAAR DEVELOPMENT	4.38x	0.25x	0.53x	7.74%	15.36B
DEUTSCHE WOHNEN SE	8.67x	17.14x	-	6.1%	8.5B
OPEN HOUSE GROUP CO., LTD.	8.01x	0.82x	6.75x	2.44%	5.91B
CHINA VANKE CO., LTD.	-2.1x	1.58x	69.66x	-.--%	4.92B
LEG IMMOBILIEN SE	6.06x	14.09x	21.28x	5.47%	4.8B
IIDA GROUP HOLDINGS CO., LTD.	9.91x	0.5x	6.6x	4.68%	3.73B
Average	12.88x	6.82x	19.35x	4.05%	17.16B
Weighted average by Cap.	30.24x	7.50x	14.89x	3.95%