|
End-of-day quote
Ho Chi Minh S.E.
19/08/2026
|
5-day change | 1st Jan Change | ||
| 200,000.00 VND | 0.00% |
|
-4.08% | +17.92% |
| 08-18 | Vinspace Signs SpaceX Launch Contract for 2027 Satellite Mission | DJ |
| 08-13 | Foreign banks eye bigger Vietnam role as growth ambitions fuel funding crunch | RE |
Company Valuation: Vingroup
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 352,019,241 | 199,613,606 | 165,478,938 | 150,846,654 | 1,271,786,314 | 1,499,748,012 | - | - |
| Change | - | -43.29% | -17.1% | -8.84% | 743.1% | 17.92% | - | - |
| Enterprise Value (EV) | 464,131,304 | 199,613,606 | 165,478,938 | 150,846,654 | 1,271,786,314 | 1,499,748,012 | 1,499,748,012 | 1,499,748,012 |
| Change | - | -56.99% | -17.1% | -8.84% | 743.1% | 17.92% | 0% | 0% |
| P/E | -117x | 24.3x | 80.4x | 12.9x | 51.8x | 53.3x | 51.3x | 34.4x |
| PBR | 3.25x | - | - | - | - | - | - | - |
| PEG | - | -0x | -1.1x | 0x | 0x | 3.6x | 13.71x | 0.7x |
| Capitalization / Revenue | 2.81x | 1.96x | 1.02x | 0.79x | 3.82x | 3.31x | 2.86x | 2.56x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.31x | 2.86x | 2.56x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 16.9x | 13.4x | 10.6x |
| EV / EBIT | 0x | -0x | -0x | -0x | 0x | 24.9x | 17.8x | 12.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -407.5 | 1,107 | 277.5 | 1,578 | 3,271 | 3,756 | 3,896 | 5,806 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 125,306,264 | 101,793,582 | 161,634,280 | 192,159,467 | 332,770,342 | 453,054,500 | 523,581,000 | 586,303,000 |
| EBITDA 1 | 17,857,771 | 10,653,159 | 14,001,547 | 15,775,910 | 37,933,399 | 88,521,000 | 112,076,500 | 141,817,000 |
| EBIT 1 | 2,451,017 | -10,630,914 | -3,126,135 | -6,969,872 | 5,635,940 | 60,232,500 | 84,166,500 | 121,580,000 |
| Net income 1 | -2,771,444 | 8,781,861 | 2,062,572 | 11,735,294 | 13,446,455 | 28,815,000 | 29,882,000 | 44,145,000 |
| Net Debt | 112,112,063 | - | - | - | - | - | - | - |
| Reference price 2 | 47,550.00 | 26,900.00 | 22,300.00 | 20,275.00 | 169,600.00 | 200,000.00 | 200,000.00 | 200,000.00 |
| Nbr of stocks (in thousands) | 7,403,139 | 7,420,580 | 7,420,580 | 7,440,032 | 7,498,740 | 7,498,740 | - | - |
| Announcement Date | 14/02/22 | 01/04/23 | 31/01/24 | 15/01/25 | 30/01/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 53.26x | - | - | - | 57.28B | |
| 8.77x | 3.39x | 6.82x | -.--% | 21.71B | |
| 7.84x | 16.1x | 19.08x | 6.35% | 19.6B | |
| 4.19x | 0.1x | 0.21x | 8.27% | 14.24B | |
| 8.28x | 16.78x | - | 6.38% | 8.24B | |
| 7.43x | 0.77x | 6.4x | 2.7% | 5.52B | |
| -1.89x | 1.54x | -229.52x | -.--% | 5.14B | |
| 4.76x | 13.57x | 19.67x | 6.02% | 4.38B | |
| 9.35x | 0.56x | 7.32x | 4.07% | 3.98B | |
| Average | 11.33x | 6.60x | -24.29x | 4.23% | 15.57B | |
| Weighted average by Cap. | 25.78x | 7.28x | -6.75x | 4.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VIC Stock
- Valuation Vingroup
Select your edition
All financial news and data tailored to specific country editions
