Company Valuation: Vineet Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025
Market Cap 1 439.3 381.7 446.2 287.6
Change - -13.12% 16.91% -35.54%
Enterprise Value (EV) 1 523.3 686.2 886.9 685
Change - 31.15% 29.24% -22.76%
P/E 6.62x 30.5x 43.6x -1.42x
PBR 1.32x 1.13x 1.28x 1.96x
PEG 0x -0.4x -2.4x 0x
Capitalization / Revenue 229,785x 179,783x 295,567x 373,778x
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT 4.66x 12.2x 17.5x -4.07x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1 - - -
Rate of return 2.1% - - -
EPS 2 7.201 1.359 1.11 -21.9
Distribution rate 13.9% - - -
Net sales 1,912 2,123 1,510 769.5
EBITDA 132.4 79.97 74.27 -143.3
EBIT 1 112.3 56.24 50.54 -168.3
Net income 1 66.39 12.52 10.27 -201.9
Net Debt 1 83.97 304.6 440.7 397.4
Reference price 2 47.65 41.40 48.40 31.20
Nbr of stocks (in thousands) 9,219 9,219 9,219 9,219
Announcement Date 05/09/22 05/09/23 04/09/24 02/09/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.68M
33.02x11.99x24.3x0.6% 1,034B
29.7x - - 1.98% 654B
33.18x7.69x15.99x2.64% 459B
19.36x4.61x11.42x2.88% 343B
22.91x5.89x14.6x2.71% 307B
20.82x4.27x12.21x2.06% 251B
27.71x7.15x12.7x2.3% 237B
13.18x4.74x9.88x3.82% 202B
-45.81x6.6x25.78x2.2% 186B
Average 17.12x 6.62x 15.86x 2.35% 367.16B
Weighted average by Cap. 24.07x 8.04x 17.80x 1.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VINEETLAB Stock
  4. Valuation Vineet Laboratories Limited