Company Valuation: Vineet Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025
Market Cap 1 439.3 381.7 446.2 287.6
Change - -13.12% 16.91% -35.54%
Enterprise Value (EV) 1 523.3 686.2 886.9 685
Change - 31.15% 29.24% -22.76%
P/E 6.62x 30.5x 43.6x -1.42x
PBR 1.32x 1.13x 1.28x 1.96x
PEG 0x -0.4x -2.4x 0x
Capitalization / Revenue 229,785x 179,783x 295,567x 373,778x
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT 4.66x 12.2x 17.5x -4.07x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1 - - -
Rate of return 2.1% - - -
EPS 2 7.201 1.359 1.11 -21.9
Distribution rate 13.9% - - -
Net sales 1,912 2,123 1,510 769.5
EBITDA 132.4 79.97 74.27 -143.3
EBIT 1 112.3 56.24 50.54 -168.3
Net income 1 66.39 12.52 10.27 -201.9
Net Debt 1 83.97 304.6 440.7 397.4
Reference price 2 47.65 41.40 48.40 31.20
Nbr of stocks (in thousands) 9,219 9,219 9,219 9,219
Announcement Date 05/09/22 05/09/23 04/09/24 02/09/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 7.42M
35.39x12.58x26.43x0.57% 1,057B
27.79x6.35x17.58x2.07% 624B
33.47x7.59x15.59x2.68% 454B
20.98x4.63x11.4x2.86% 341B
21.62x5.7x13.97x2.82% 297B
21.08x4.45x12.3x1.98% 262B
14.13x5.26x10.83x3.54% 215B
24.37x6.41x11.32x2.71% 201B
-47.14x5.65x31.2x2.52% 162B
Average 16.85x 6.51x 16.74x 2.42% 361.4B
Weighted average by Cap. 24.72x 7.88x 18.52x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VINEETLAB Stock
  4. Valuation Vineet Laboratories Limited