Valuation VINCI

Stocks

Real-time Euronext Paris Other stock markets 08:59:18 24/07/2026 BST			5-day change	1st Jan Change
118.50 ^EUR	+0.42%		+0.47%	-1.29%

07-17	French and Benelux stocks-Factors to watch	RE
07-16	Vinci SA Reports Traffic Results for the Month, Second Quarter and Year to Date Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,759	52,578	64,905	56,163	66,842	62,339	-	-
Change	-	-0.34%	23.45%	-13.47%	19.01%	-6.74%	-	-
Enterprise Value (EV) ¹	72,025	71,114	81,031	76,578	85,917	81,118	79,836	78,567
Change	-	-1.26%	13.95%	-5.5%	12.2%	-5.59%	-1.58%	-1.59%
P/E	20.6x	12.5x	13.9x	11.8x	13.9x	13.1x	11.8x	11x
PBR	2.38x	2.05x	2.3x	1.92x	2.27x	2x	1.88x	1.75x
PEG	-	0.2x	1.46x	3.86x	5.33x	3.22x	1.1x	1.43x
Capitalization / Revenue	1.07x	0.85x	0.94x	0.78x	0.9x	0.81x	0.79x	0.76x
EV / Revenue	1.46x	1.15x	1.18x	1.07x	1.15x	1.06x	1.01x	0.96x
EV / EBITDA	9.14x	6.96x	6.77x	6.03x	6.36x	5.82x	5.51x	5.21x
EV / EBIT	15.2x	10.4x	9.7x	8.51x	8.99x	8.27x	7.79x	7.33x
EV / FCF	13.6x	17.2x	12.2x	11.2x	11.2x	14.8x	14.6x	13.7x
FCF Yield	7.33%	5.83%	8.18%	8.89%	8.96%	6.75%	6.85%	7.31%
Dividend per Share ²	2.9	4	4.5	4.75	5	5.281	5.789	6.36
Rate of return	3.12%	4.29%	3.96%	4.76%	4.16%	4.48%	4.91%	5.39%
EPS ²	4.51	7.47	8.18	8.43	8.65	9.002	10	10.77
Distribution rate	64.3%	53.5%	55%	56.3%	57.8%	58.7%	57.9%	59.1%
Net sales ¹	49,396	61,675	68,838	71,623	74,599	76,511	78,987	81,627
EBITDA ¹	7,884	10,215	11,964	12,689	13,507	13,928	14,483	15,090
EBIT ¹	4,723	6,824	8,357	8,997	9,558	9,804	10,254	10,713
Net income ¹	2,597	4,259	4,702	4,863	4,903	5,118	5,642	6,079
Net Debt ¹	19,266	18,536	16,126	20,415	19,075	18,779	17,497	16,228
Reference price ²	92.91	93.29	113.70	99.74	120.05	118.00	118.00	118.00
Nbr of stocks (in thousands)	567,846	563,597	570,844	563,091	556,784	528,293	-	-
Announcement Date	04/02/22	09/02/23	07/02/24	06/02/25	05/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VINCI	13.11x	1.06x	5.82x	4.48%	70.88B
QUANTA SERVICES, INC.	67.67x	2.92x	28.54x	0.07%	98.11B
COMFORT SYSTEMS USA, INC.	42.44x	5.21x	28.87x	0.16%	64.35B
LARSEN & TOUBRO LIMITED	25.18x	1.93x	18.74x	1.24%	53.89B
FERROVIAL N.V.	55.04x	4.58x	29.3x	1.67%	45.49B
HOCHTIEF AG	32.32x	0.77x	12.81x	1.95%	38.33B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.07x	0.53x	8.47x	2.2%	34.58B
EMCOR GROUP, INC.	26.25x	1.7x	16.42x	0.18%	34.18B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.67B
BOUYGUES SA	14.82x	0.4x	4.46x	4.5%	21.03B
Average	30.87x	1.94x	15.93x	2.23%	48.95B
Weighted average by Cap.	36.12x	2.31x	18.43x	1.83%