Valuation Vimeco

Stocks

End-of-day quote HANOI S.E. 21/09/2026			5-day change	1st Jan Change
3,700.00 ^VND	-2.63%		+2.78%	-36.21%

07-29	Vimeco Joint stock company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
02-02	Vimeco Joint stock company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	197,199	198,620	166,736
Change	-	0.72%	-16.05%
Enterprise Value (EV) ¹	648,507	642,682	584,766
Change	-	-0.9%	-9.01%
P/E	42.4x	61.8x	-17.3x
PBR	0.56x	0.56x	0.48x
PEG	-	-2x	0x
Capitalization / Revenue	0.17x	0.18x	0.2x
EV / Revenue	0.55x	0.57x	0.72x
EV / EBITDA	8.77x	8.93x	12.1x
EV / EBIT	15.2x	15.2x	28.6x
EV / FCF	-10.7x	16.7x	10.4x
FCF Yield	-9.35%	5.99%	9.63%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	161.8	111.8	-336
Distribution rate	-	-	-
Net sales ¹	1,172,412	1,118,087	816,976
EBITDA ¹	73,935	71,976	48,141
EBIT ¹	42,666	42,340	20,438
Net income ¹	4,658	3,213	-9,650
Net Debt ¹	451,308	444,062	418,030
Reference price ²	6,859.50	6,909.09	5,800.00
Nbr of stocks (in thousands)	28,748	28,748	28,748
Announcement Date	04/03/25	04/03/25	02/04/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIMECO	-	-	-	-	4.2M
QUANTA SERVICES, INC.	55.04x	2.54x	24.23x	0.07%	95.73B
VINCI	12.19x	1.05x	5.73x	4.79%	70.41B
COMFORT SYSTEMS USA, INC.	34x	4.27x	23.21x	0.2%	58.02B
LARSEN & TOUBRO LIMITED	25.94x	2x	19.66x	1.18%	55.34B
FERROVIAL N.V.	50.17x	3.99x	25.34x	1.89%	39.47B
HOCHTIEF AG	27.1x	0.68x	11.21x	2.28%	34.12B
EMCOR GROUP, INC.	22.9x	1.56x	14.41x	0.2%	33.09B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.74x	0.43x	6.87x	2.76%	29.68B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.94x	0.31x	5.78x	5.95%	26.39B
Average	28.22x	1.87x	15.16x	2.15%	44.22B
Weighted average by Cap.	31.60x	2.10x	16.67x	1.85%