Company Valuation: Video River Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 0.6797 3.568 22.77 2.28 1.432 0.4924
Change - 425% 538.22% -89.99% -37.2% -65.61%
Enterprise Value (EV) 1 2.139 4.23 26.99 2.492 1.749 0.483
Change - 97.76% 538.04% -90.77% -29.83% -72.38%
P/E 4.87x -45.1x 10.3x 2.97x 2.89x 0.34x
PBR 4.22x 1,235x 10.2x 0.76x 0.41x 0.34x
PEG - 0x -0x -0x -0.1x 0x
Capitalization / Revenue - 2,961,304x 3,045,524x 589,579x 2,154,048x -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -344x -8.36x 11.5x 3.26x -2,545x -4.87x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000821 -0.000466 0.0124 0.004206 0.002719 0.008021
Distribution rate - - - - - -
Net sales - 1.205 7.478 3.867 0.6646 -
EBITDA - -0.5037 2.36 0.826 0.0603 -0.0382
EBIT 1 -0.006224 -0.506 2.342 0.7636 -0.000687 -0.0992
Net income 1 0.1612 -0.083 2.207 0.7671 0.496 1.463
Net Debt 1 1.459 0.6614 4.213 0.2122 0.317 -0.009436
Reference price 2 0.004000 0.021000 0.128000 0.012500 0.007850 0.002700
Nbr of stocks (in thousands) 169,922 169,922 177,922 182,370 182,370 182,370
Announcement Date 10/06/20 14/04/21 14/04/22 18/04/23 17/04/24 16/04/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 547K
17.99x1.24x9.52x2.07% 41.21B
15.73x0.71x5.24x3.67% 34.84B
12.18x0.58x5.08x3.84% 30.49B
8.02x0.47x6.07x1.88% 24B
14.53x2.63x9.06x4.19% 20.5B
30.12x1.19x12.59x0.61% 17.84B
10.13x0.48x4.67x3.14% 16.75B
13.16x1.35x6.99x4.18% 15.84B
46.78x5.11x35.74x0.77% 14.66B
Average 18.74x 1.53x 10.55x 2.7% 21.61B
Weighted average by Cap. 17.36x 1.31x 9.25x 2.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NIHK Stock
  4. Valuation Video River Networks, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!