Company Valuation: Video River Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 0.6797 3.568 22.77 2.28 1.432 0.4924
Change - 425% 538.22% -89.99% -37.2% -65.61%
Enterprise Value (EV) 1 2.139 4.23 26.99 2.492 1.749 0.483
Change - 97.76% 538.04% -90.77% -29.83% -72.38%
P/E 4.87x -45.1x 10.3x 2.97x 2.89x 0.34x
PBR 4.22x 1,235x 10.2x 0.76x 0.41x 0.34x
PEG - 0x -0x -0x -0.1x 0x
Capitalization / Revenue - 2,961,304x 3,045,524x 589,579x 2,154,048x -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -344x -8.36x 11.5x 3.26x -2,545x -4.87x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000821 -0.000466 0.0124 0.004206 0.002719 0.008021
Distribution rate - - - - - -
Net sales - 1.205 7.478 3.867 0.6646 -
EBITDA - -0.5037 2.36 0.826 0.0603 -0.0382
EBIT 1 -0.006224 -0.506 2.342 0.7636 -0.000687 -0.0992
Net income 1 0.1612 -0.083 2.207 0.7671 0.496 1.463
Net Debt 1 1.459 0.6614 4.213 0.2122 0.317 -0.009436
Reference price 2 0.004000 0.021000 0.128000 0.012500 0.007850 0.002700
Nbr of stocks (in thousands) 169,922 169,922 177,922 182,370 182,370 182,370
Announcement Date 10/06/20 14/04/21 14/04/22 18/04/23 17/04/24 16/04/25
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 449K
28.23x1.84x15.15x1.11% 54.44B
17.82x0.74x5.5x3.27% 35.94B
11.7x0.62x5.17x3.88% 31B
10.44x0.64x8.42x1.41% 28.41B
12.56x2.27x7.98x4.67% 18.7B
10.8x0.5x4.95x3.02% 17.88B
12.05x1.05x6.06x4.28% 16.48B
38.36x1.34x14.71x0.57% 16.37B
30.8x2.85x16.97x0.99% 14.57B
Average 19.19x 1.32x 9.44x 2.58% 23.38B
Weighted average by Cap. 19.42x 1.27x 9.61x 2.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NIHK Stock
  4. Valuation Video River Networks, Inc.