Valuation Viasat, Inc.

Stocks

Real-time Estimate Cboe BZX 15:54:07 01/10/2026 BST			5-day change	1st Jan Change
70.14 ^USD	-0.35%		-4.38%	+104.56%

09-23	Viasat Inc. Wins First Task Order Award As Part Of $307 Million Ceiling U.S. Marine Corps Enterprise Services Contract For Multi-Orbit Connectivity	CI
09-23	Viasat Secures $42 Million Marine Corps Task Order for Multi-Orbit Connectivity	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,632	2,584	2,267	1,345	6,221	9,695	-	-
Change	-	-28.84%	-12.28%	-40.65%	362.39%	55.85%	-	-
Enterprise Value (EV) ¹	5,807	3,695	7,867	6,938	10,923	14,092	13,685	13,090
Change	-	-36.37%	112.91%	-11.81%	57.44%	29.01%	-2.89%	-4.35%
P/E	-232x	2.37x	-1.98x	-2.33x	-183x	-56.2x	-59.7x	-127x
PBR	1.38x	0.68x	0.42x	0.29x	1.32x	2.18x	2.22x	2.21x
PEG	-	-0x	0x	0x	1.9x	-0x	9.97x	2.4x
Capitalization / Revenue	1.3x	1.01x	0.53x	0.3x	1.34x	2x	1.91x	1.79x
EV / Revenue	2.08x	1.45x	1.84x	1.54x	2.35x	2.91x	2.7x	2.41x
EV / EBITDA	9.5x	6.34x	5.58x	4.48x	7.05x	9.03x	8.39x	7.63x
EV / EBIT	36.8x	71.2x	16.3x	14.4x	23x	32.9x	30.8x	21.5x
EV / FCF	-13.4x	-5.21x	-9.23x	-56.9x	18.3x	82.4x	39.7x	38.6x
FCF Yield	-7.45%	-19.2%	-10.8%	-1.76%	5.47%	1.21%	2.52%	2.59%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.21	14.29	-9.12	-4.48	-0.25	-1.253	-1.178	-0.5561
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,788	2,556	4,284	4,520	4,640	4,850	5,073	5,427
EBITDA ¹	611.2	583.2	1,410	1,547	1,550	1,561	1,630	1,716
EBIT ¹	157.8	51.86	484.1	480.7	474.3	428.7	444.4	608.9
Net income ¹	-15.53	1,085	-1,069	-575	-34.09	-167.7	-162.2	-65.36
Net Debt ¹	2,176	1,111	5,600	5,592	4,702	4,397	3,990	3,394
Reference price ²	48.80	33.84	18.09	10.42	45.80	70.38	70.38	70.38
Nbr of stocks (in thousands)	74,421	76,373	125,320	129,120	135,831	137,756	-	-
Announcement Date	25/05/22	17/05/23	21/05/24	20/05/25	28/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIASAT, INC.	-56.16x	2.91x	9.03x	-	9.7B
CISCO SYSTEMS, INC.	26.24x	5.88x	15.22x	1.58%	424B
ARISTA NETWORKS, INC.	53.39x	19.06x	38.24x	-.--%	257B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.23x	0.78x	14.05x	2.36%	172B
ZHONGJI INNOLIGHT CO., LTD.	26.15x	8.29x	20.01x	0.47%	142B
LUMENTUM HOLDINGS INC.	45.82x	13.47x	30.06x	-.--%	87.12B
MOTOROLA SOLUTIONS, INC.	32.27x	6.3x	18.27x	1.08%	73.81B
NOKIA OYJ	42.05x	2.28x	14.72x	1.68%	57.35B
GARMIN LTD.	28.64x	6.48x	21.62x	1.44%	55.32B
CIENA CORPORATION	60.66x	7.85x	34.72x	-.--%	49.89B
Average	27.83x	7.33x	21.59x	0.96%	132.83B
Weighted average by Cap.	33.66x	8.46x	22.11x	1.06%