|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 83.75 USD | +0.83% |
|
+8.84% | +142.22% |
| 06-17 | Magnite Inc and Viasat Aviation Partner to Bring Programmatic Advertising to In-Flight Screens | CI |
| 06-11 | ViaSat Wins US Space Force Contract to Deliver Dual-Band Satellite System | MT |
Company Valuation: Viasat, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,632 | 2,584 | 2,267 | 1,345 | 6,221 | 11,343 | - | - |
| Change | - | -28.84% | -12.28% | -40.65% | 362.39% | 82.34% | - | - |
| Enterprise Value (EV) 1 | 5,807 | 3,695 | 7,867 | 6,938 | 10,923 | 15,813 | 15,458 | 14,895 |
| Change | - | -36.37% | 112.91% | -11.81% | 57.44% | 44.77% | -2.24% | -3.64% |
| P/E | -232x | 2.37x | -1.98x | -2.33x | -183x | -60.3x | -62.9x | -49.6x |
| PBR | 1.38x | 0.68x | 0.42x | 0.29x | 1.32x | 2.66x | 2.76x | 2.93x |
| PEG | - | -0x | 0x | 0x | 1.9x | -0x | 14.82x | -1.8x |
| Capitalization / Revenue | 1.3x | 1.01x | 0.53x | 0.3x | 1.34x | 2.33x | 2.23x | 2.13x |
| EV / Revenue | 2.08x | 1.45x | 1.84x | 1.54x | 2.35x | 3.25x | 3.03x | 2.8x |
| EV / EBITDA | 9.5x | 6.34x | 5.58x | 4.48x | 7.05x | 10x | 9.38x | 8.69x |
| EV / EBIT | 36.8x | 71.2x | 16.3x | 14.4x | 23x | 39x | 32.5x | - |
| EV / FCF | -13.4x | -5.21x | -9.23x | -56.9x | 18.3x | 72.6x | 44.8x | 36.5x |
| FCF Yield | -7.45% | -19.2% | -10.8% | -1.76% | 5.47% | 1.38% | 2.23% | 2.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.21 | 14.29 | -9.12 | -4.48 | -0.25 | -1.378 | -1.32 | -1.675 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,788 | 2,556 | 4,284 | 4,520 | 4,640 | 4,861 | 5,094 | 5,321 |
| EBITDA 1 | 611.2 | 583.2 | 1,410 | 1,547 | 1,550 | 1,574 | 1,647 | 1,714 |
| EBIT 1 | 157.8 | 51.86 | 484.1 | 480.7 | 474.3 | 405.3 | 476 | - |
| Net income 1 | -15.53 | 1,085 | -1,069 | -575 | -34.09 | -227.6 | -232.4 | -250.8 |
| Net Debt 1 | 2,176 | 1,111 | 5,600 | 5,592 | 4,702 | 4,470 | 4,115 | 3,552 |
| Reference price 2 | 48.80 | 33.84 | 18.09 | 10.42 | 45.80 | 83.06 | 83.06 | 83.06 |
| Nbr of stocks (in thousands) | 74,421 | 76,373 | 125,320 | 129,120 | 135,831 | 136,569 | - | - |
| Announcement Date | 25/05/22 | 17/05/23 | 21/05/24 | 20/05/25 | 28/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -60.27x | 3.25x | 10.04x | - | 11.34B | |
| 34.8x | 7.26x | 18.74x | 1.47% | 444B | |
| 47.5x | 16.07x | 33.65x | -.--% | 201B | |
| 21.13x | 0.88x | 15.35x | 2.1% | 189B | |
| 41.03x | 12.78x | 32.07x | 0.27% | 183B | |
| 44.43x | 2.85x | 18.53x | 1.34% | 71.67B | |
| 31.86x | 6.03x | 17.66x | 1.12% | 70.16B | |
| 81.16x | 9.45x | 43.64x | -.--% | 59.8B | |
| 147.45x | 18.99x | 55.75x | -.--% | 56.66B | |
| 25.32x | 5.47x | 18.92x | 1.72% | 46.29B | |
| Average | 41.44x | 8.30x | 26.44x | 0.89% | 133.41B | |
| Weighted average by Cap. | 41.72x | 8.64x | 24.90x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VSAT Stock
- Valuation Viasat, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
