Valuation Vertex, Inc.

Stocks

Market Closed - Nasdaq 21:00:00 02/10/2026 BST			5-day change	1st Jan Change
12.01 ^USD	-2.36%		+5.63%	-39.86%

10-01	Vertex, Inc. Announces Appointment of Debanjan Saha to Board of Directors, Effective October 7, 2026	CI
09-09	Vertex, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-09-2026 01:05 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,361	2,177	4,137	8,320	3,186	1,948	-	-
Change	-	-7.8%	90.04%	101.11%	-61.71%	-38.85%	-	-
Enterprise Value (EV) ¹	2,288	2,123	4,106	8,350	3,209	1,954	1,799	1,573
Change	-	-7.22%	93.42%	103.36%	-61.57%	-39.12%	-7.89%	-12.56%
P/E	-1,587x	-181x	-299x	-157x	499x	55.9x	33.1x	22.7x
PBR	10.3x	9.49x	16x	46.7x	12.1x	6.65x	4.78x	3.46x
PEG	-	-0x	-23.9x	-1x	-4x	0x	0.5x	0.5x
Capitalization / Revenue	5.55x	4.43x	7.23x	12.5x	4.26x	2.36x	2.13x	1.92x
EV / Revenue	5.38x	4.32x	7.17x	12.5x	4.29x	2.36x	1.97x	1.55x
EV / EBITDA	29.3x	27x	40.7x	55x	19.9x	9.38x	6.93x	5.02x
EV / EBIT	34.5x	32.1x	47.9x	63.7x	23.5x	10.9x	7.97x	5.85x
EV / FCF	48.8x	619x	673x	107x	67.4x	21.6x	11.6x	8.44x
FCF Yield	2.05%	0.16%	0.15%	0.93%	1.48%	4.63%	8.64%	11.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.01	-0.08	-0.09	-0.34	0.04	0.215	0.3625	0.53
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	425.5	491.6	572.4	666.8	748.4	827.1	914.1	1,017
EBITDA ¹	77.98	78.67	100.8	151.9	161.5	208.3	259.7	313.1
EBIT ¹	66.3	66.23	85.65	131	136.7	179.9	225.7	268.8
Net income ¹	-1.479	-12.3	-13.09	-52.73	7.211	30.25	53.33	92.31
Net Debt ¹	-72.98	-54.08	-31.16	30.01	23.47	5.39	-148.8	-374.8
Reference price ²	15.87	14.51	26.94	53.35	19.97	12.01	12.01	12.01
Nbr of stocks (in thousands)	148,790	150,040	153,577	155,960	159,528	162,218	-	-
Announcement Date	09/03/22	08/03/23	29/02/24	27/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VERTEX, INC.	55.86x	2.36x	9.38x	-.--%	1.95B
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,843B
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	454B
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	431B
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	330B
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	277B
SAP SE	26.03x	5.22x	16.46x	1.46%	239B
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	139B
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	133B
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	99.54B
Average	384.82x	19.07x	50.30x	0.36%	594.7B
Weighted average by Cap.	180.51x	15.31x	31.84x	0.65%