|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 255.62 USD | +1.90% |
|
-3.41% | +5.22% |
| 06-24 | Verisign Insider Sold Shares Worth $820,141, According to a Recent SEC Filing | MT |
| 06-18 | JPMorgan Adjusts Price Target on VeriSign to $308 From $285, Maintains Neutral Rating | MT |
Company Valuation: VeriSign. Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,194 | 21,780 | 21,029 | 19,889 | 22,521 | 23,291 | - | - |
| Change | - | -22.75% | -3.45% | -5.42% | 13.24% | 3.42% | - | - |
| Enterprise Value (EV) 1 | 28,194 | 21,780 | 21,892 | 21,081 | 23,729 | 24,604 | 24,617 | 24,521 |
| Change | - | -22.75% | 0.52% | -3.7% | 12.56% | 3.69% | 0.05% | -0.39% |
| P/E | 36.3x | 32.9x | 26.1x | 25.9x | 27.6x | 27x | 24.7x | 22.9x |
| PBR | - | - | - | - | -10.4x | -10.3x | -9.88x | -9.85x |
| PEG | - | -3x | 1x | 20.46x | 2.7x | 3.56x | 2.66x | 2.92x |
| Capitalization / Revenue | 21.2x | 15.3x | 14.1x | 12.8x | 13.6x | 13.4x | 12.6x | 11.9x |
| EV / Revenue | 21.2x | 15.3x | 14.7x | 13.5x | 14.3x | 14.1x | 13.3x | 12.5x |
| EV / EBITDA | 30.8x | 22x | 21x | 19.3x | 19x | 19.5x | 18.2x | 16x |
| EV / EBIT | 32.5x | 23.1x | 21.9x | 19.9x | 21.2x | 20.8x | 19.7x | 18.2x |
| EV / FCF | 37.4x | 27.1x | 27.1x | 24.1x | 22.2x | 25.6x | 23.2x | - |
| FCF Yield | 2.67% | 3.69% | 3.69% | 4.15% | 4.5% | 3.91% | 4.32% | - |
| Dividend per Share 2 | - | - | - | - | - | 3.279 | 3.345 | 3.415 |
| Rate of return | - | - | - | - | - | 1.28% | 1.31% | 1.34% |
| EPS 2 | 7 | 6.24 | 7.9 | 8 | 8.81 | 9.478 | 10.36 | 11.17 |
| Distribution rate | - | - | - | - | - | 34.6% | 32.3% | 30.6% |
| Net sales 1 | 1,328 | 1,425 | 1,493 | 1,557 | 1,657 | 1,744 | 1,851 | 1,963 |
| EBITDA 1 | 914.7 | 990 | 1,045 | 1,095 | 1,246 | 1,264 | 1,350 | 1,534 |
| EBIT 1 | 866.8 | 943.1 | 1,001 | 1,058 | 1,121 | 1,185 | 1,252 | 1,349 |
| Net income 1 | 784.8 | 673.9 | 817.6 | 785.7 | 825.7 | 862 | 899.7 | 955.8 |
| Net Debt 1 | - | - | 863.8 | 1,192 | 1,208 | 1,313 | 1,326 | 1,230 |
| Reference price 2 | 253.82 | 205.44 | 205.96 | 206.96 | 242.95 | 255.62 | 255.62 | 255.62 |
| Nbr of stocks (in thousands) | 111,078 | 106,016 | 102,100 | 96,100 | 92,700 | 91,116 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.97x | 14.11x | 19.47x | 1.28% | 23.29B | |
| 26.41x | 4.28x | 14.93x | 2.48% | 255B | |
| 13.44x | 2.45x | 9.03x | 6.15% | 80.34B | |
| -87.2x | 13.76x | 79.66x | -.--% | 86.29B | |
| 9.58x | 1.05x | 5.51x | 5.03% | 78.93B | |
| 18.71x | 4.89x | 12.09x | 3.06% | 55.03B | |
| 13.5x | 1.97x | 8.24x | 5.76% | 44.67B | |
| 12.69x | 1.45x | 9.94x | 1.27% | 34.33B | |
| 14.99x | 1.91x | 8.86x | 5.76% | 31.57B | |
| 17.59x | 1.28x | 8.2x | 1.12% | 31.14B | |
| Average | 6.67x | 4.71x | 17.59x | 3.19% | 72.09B | |
| Weighted average by Cap. | 6.62x | 4.71x | 19.71x | 3.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRSN Stock
- Valuation VeriSign. Inc.
Select your edition
All financial news and data tailored to specific country editions
