Company Valuation: Veradigm Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2024 2025 2026 2027
Market Cap 1 2,281 2,261 1,927 1,653 819.1 819.1 -
Change - -0.87% -14.77% - -50.45% 0% -
Enterprise Value (EV) 1 1,911 2,102 1,680 1,070 59.61 819.1 819.1
Change - 9.97% -20.08% - -94.43% 1,273.97% 0%
P/E 3.28x 19x -22.9x -3.61x -15x 48.1x 22.9x
PBR 1.21x 1.52x 1.84x - - - -
PEG - -0.2x 0x - 0.2x -0x 0x
Capitalization / Revenue 1.39x 1.5x 3.28x 2.78x 1.4x 1.4x 1.36x
EV / Revenue 1.17x 1.4x 2.86x 1.8x 0.1x 1.4x 1.36x
EV / EBITDA 6.13x 6.98x 11.9x 11.4x 0.73x 8.49x 7.05x
EV / EBIT 10.3x 12.3x 60.2x 22.2x 1.72x 16.5x 11.8x
EV / FCF -9.03x -13.6x - - -0.98x 97.5x 36.4x
FCF Yield -11.1% -7.33% - - -102% 1.03% 2.75%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.4 0.97 -0.77 -2.7 -0.32 0.1 0.21
Distribution rate - - - - - - -
Net sales 1 1,640 1,503 588 593.9 585.5 583.2 603.6
EBITDA 1 311.9 301.1 141.4 94.1 81.6 96.5 116.2
EBIT 1 185.9 171.3 27.9 48.3 34.6 49.5 69.2
Net income 1 700.4 134.4 -86.4 -291.6 -35 11.7 24.9
Net Debt 1 -369.9 -159.6 -247.5 -582.8 -759.5 - -
Reference price 2 14.440 18.450 17.640 9.750 4.810 4.810 4.810
Nbr of stocks (in thousands) 157,982 122,572 109,260 169,552 170,287 170,287 -
Announcement Date 25/02/21 24/02/22 18/03/25 26/05/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-15.03x0.1x0.73x-.--% 819M
42.12x10.16x22.39x-.--% 44.54B
97.03x52.79x67.03x0.54% 13.1B
75.23x12.87x51.87x0.55% 5.85B
-58.05x16.45x-107.72x - 4.25B
-7.03x62.88x-7.13x - 2.1B
34.95x - - -.--% 1.57B
-129.52x - - - 1.1B
6.94x - - - 1.02B
Average 5.18x 25.88x 4.53x 0.22% 8.26B
Weighted average by Cap. 43.48x 20.12x 24.14x 0.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MDRX Stock
  4. Valuation Veradigm Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!