Company Valuation: Valerio Therapeutics

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 52.01 38.52 15.64 25.42 11.55 67.46
Change - -25.93% -59.41% 62.58% -54.58% 484.18%
Enterprise Value (EV) 1 43.74 30.57 11.19 29.61 26.93 74.72
Change - -30.12% -63.41% 164.7% -9.03% 177.44%
P/E 66.7x -6x -0.76x -1.1x -0.47x -6.9x
PBR 1.79x 1.17x 0.7x 1.72x -1.29x 33.2x
PEG - 0x -0x 0.1x -0.07x 0.1x
Capitalization / Revenue 29.3x 9.48x 10.8x 14.1x 6.44x 26.2x
EV / Revenue 24.6x 7.53x 7.75x 16.4x 15x 29x
EV / EBITDA -5.69x -5.52x -0.66x -1.57x -6.91x 21.7x
EV / EBIT -5.6x -5.48x -0.65x -1.55x -1.63x -136x
EV / FCF -4.87x -4.16x -3.83x -3.02x 4.67x -101x
FCF Yield -20.5% -24.1% -26.1% -33.1% 21.4% -0.99%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.01 -0.07 -0.185 -0.1505 -0.16 -0.02
Distribution rate - - - - - -
Net sales 1 1.776 4.062 1.443 1.8 1.793 2.573
EBITDA 1 -7.69 -5.535 -17.04 -18.92 -3.896 3.45
EBIT 1 -7.814 -5.582 -17.11 -19.05 -16.49 -0.55
Net income 1 1.089 -5.937 -19.56 -20.34 -23.93 -4.898
Net Debt 1 -8.266 -7.953 -4.452 4.184 15.38 7.26
Reference price 2 0.6670 0.4200 0.1408 0.1650 0.0750 0.1380
Nbr of stocks (in thousands) 77,977 91,722 111,059 154,077 153,972 488,848
Announcement Date 23/04/21 28/04/22 29/04/23 02/05/24 09/07/25 28/04/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.49x12.89x26.26x0.56% 1,082B
28.11x6.46x17.57x2.03% 633B
32.2x7.69x15.73x2.65% 461B
18.15x4.51x11.08x2.94% 338B
24.06x5.03x14.1x1.73% 299B
22.19x5.69x13.74x2.76% 291B
14.43x5.37x11.03x3.47% 222B
24.39x6.45x11.36x2.7% 202B
-46.87x5.66x31.47x2.47% 163B
Average 16.90x 6.64x 16.92x 2.37% 410.27B
Weighted average by Cap. 24.74x 8.04x 18.59x 1.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ALVIO Stock
  4. C4X Stock
  5. Valuation Valerio Therapeutics