Company Valuation: V.F. Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 30,865 23,186 8,453 5,964 6,112 4,607 - -
Change - -24.88% -63.54% -29.44% 2.48% -24.63% - -
Enterprise Value (EV) 1 35,172 27,331 14,285 11,257 9,661 7,723 7,196 6,794
Change - -22.29% -47.73% -21.2% -14.17% -20.06% -6.83% -5.59%
P/E ratio 75.8x 16.9x 70.2x -6.16x -32.7x 14.7x 10.9x 7.08x
PBR 10x 6.63x 2.9x 3.59x 4.14x 2.6x 2.15x 1.76x
PEG - 0x -0.8x 0x 0.4x -0x 0.3x 0.1x
Capitalization / Revenue 3.39x 1.96x 0.73x 0.57x 0.64x 0.49x 0.47x 0.45x
EV / Revenue 3.87x 2.31x 1.23x 1.08x 1.02x 0.81x 0.73x 0.67x
EV / EBITDA 36x 15x 10.2x 12.5x 11.8x 8.98x 7.5x 6.02x
EV / EBIT 49.7x 17.6x 12.6x 19.4x 17.4x 13x 10.4x 7.76x
EV / FCF 31.6x 44.2x -17.4x 13x 25.5x 16.4x 10.5x 9.12x
FCF Yield 3.17% 2.26% -5.75% 7.72% 3.92% 6.11% 9.48% 11%
Dividend per Share 2 1.94 1.98 1.81 0.78 0.36 0.3614 0.363 0.545
Rate of return 2.46% 3.32% 8.32% 5.08% 2.29% 3.06% 3.07% 4.61%
EPS 2 1.04 3.53 0.31 -2.49 -0.48 0.8056 1.084 1.67
Distribution rate 187% 56.1% 584% -31.3% -75% 44.9% 33.5% 32.6%
Net sales 1 9,097 11,842 11,612 10,455 9,505 9,492 9,808 10,154
EBITDA 1 976.4 1,818 1,397 900.6 815.8 860.1 958.8 1,128
EBIT 1 707.3 1,549 1,135 581.4 556.1 594.1 693.4 874.9
Net income 1 407.9 1,387 118.6 -968.9 -189.7 315.2 425.2 657.2
Net Debt 1 4,307 4,145 5,832 5,292 3,549 3,116 2,589 2,187
Reference price 2 78.78 59.62 21.75 15.34 15.69 11.82 11.82 11.82
Nbr of stocks (in thousands) 391,792 388,902 388,657 388,816 389,573 389,756 - -
Announcement Date 21/05/21 19/05/22 23/05/23 22/05/24 21/05/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.6x0.81x8.94x3.08% 4.57B
21.45x3.24x10.82x2.54% 277B
15.12x2.16x8.15x-.--% 26.59B
20.7x2.39x13.56x1.22% 17.33B
21.88x4.19x10.6x2.47% 15.86B
16.87x1.58x10.74x2.5% 8.43B
14.63x2.72x10.6x1.94% 7.64B
66.97x9.75x45.7x0.99% 6.36B
12.52x1.51x7.08x6.37% 6.27B
Average 22.75x 3.15x 14.02x 2.35% 41.09B
Weighted average by Cap. 21.28x 3.17x 11.26x 2.33%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. VFC Stock
  4. Valuation V.F. Corporation