Company Valuation: V.F. Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 22,339 8,243 5,964 6,112 6,417 5,987 - -
Change - -63.1% -27.65% 2.48% 4.98% -6.69% - -
Enterprise Value (EV) 1 26,483 14,075 11,257 9,661 9,123 8,691 8,319 8,313
Change - -46.85% -20.02% -14.17% -5.57% -4.74% -4.27% -0.08%
P/E 16.3x 68.4x -6.16x -32.7x 25.6x 14x 11.6x 9.38x
PBR 6.38x 2.83x 3.59x 4.14x 3.51x 2.81x 2.42x 2.21x
PEG - -0.7x 0x 0.4x -0x 0.2x 0.6x 0.4x
Capitalization / Revenue 1.89x 0.71x 0.57x 0.64x 0.67x 0.63x 0.61x 0.6x
EV / Revenue 2.24x 1.21x 1.08x 1.02x 0.95x 0.91x 0.85x 0.83x
EV / EBITDA 14.6x 10.1x 12.5x 11.8x 9.69x 8.74x 7.64x 7.65x
EV / EBIT 17.1x 12.4x 19.4x 17.4x 13.8x 12.1x 10.2x 9.19x
EV / FCF 42.8x -17.1x 13x 25.5x 16.4x 18.3x 12.2x 11.6x
FCF Yield 2.34% -5.84% 7.72% 3.92% 6.1% 5.48% 8.2% 8.59%
Dividend per Share 2 1.98 1.81 0.78 0.36 0.36 0.3623 0.365 0.3728
Rate of return 3.45% 8.53% 5.08% 2.29% 2.2% 2.38% 2.4% 2.45%
EPS 2 3.53 0.31 -2.49 -0.48 0.64 1.086 1.308 1.624
Distribution rate 56.1% 584% -31.3% -75% 56.3% 33.4% 27.9% 23%
Net sales 1 11,842 11,612 10,455 9,505 9,605 9,501 9,796 10,058
EBITDA 1 1,818 1,397 900.6 815.8 941.7 994.9 1,088 1,087
EBIT 1 1,549 1,135 581.4 556.1 661.2 720.2 815.9 904.3
Net income 1 1,387 118.6 -968.9 -189.7 254.9 430.2 515.4 640.7
Net Debt 1 4,145 5,832 5,292 3,549 2,706 2,703 2,332 2,326
Reference price 2 57.44 21.21 15.34 15.69 16.40 15.23 15.23 15.23
Nbr of stocks (in thousands) 388,902 388,657 388,816 389,573 391,263 393,135 - -
Announcement Date 19/05/22 23/05/23 22/05/24 21/05/25 20/05/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.02x0.91x8.74x2.38% 5.99B
21.58x3.25x10.85x2.69% 275B
20.52x2.66x13.51x1.02% 22.49B
21.06x4.05x9.88x2.76% 15.81B
11.15x1.09x5.23x-.--% 13.97B
21.21x2.31x9.05x1.78% 10.51B
15.91x1.58x10.33x2.44% 9.43B
11.53x1.52x6.6x6.86% 7.24B
Average 17.12x 2.17x 9.27x 2.49% 45.11B
Weighted average by Cap. 20.60x 3.02x 10.57x 2.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. VFC Stock
  4. Valuation V.F. Corporation