Company Valuation: V.F. Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 22,339 8,243 5,964 6,112 6,417 6,429 - -
Change - -63.1% -27.65% 2.48% 4.98% 0.19% - -
Enterprise Value (EV) 1 26,483 14,075 11,257 9,661 9,123 9,290 8,869 8,592
Change - -46.85% -20.02% -14.17% -5.57% 1.83% -4.53% -3.12%
P/E Ratio 16.3x 68.4x -6.16x -32.7x 25.6x 15.7x 12.7x 11x
PBR 6.38x 2.83x 3.59x 4.14x 3.51x 3.31x 2.82x 2.36x
PEG - -0.7x 0x 0.4x -0x 0.2x 0.6x 0.7x
Capitalization / Revenue 1.89x 0.71x 0.57x 0.64x 0.67x 0.68x 0.66x 0.64x
EV / Revenue 2.24x 1.21x 1.08x 1.02x 0.95x 0.98x 0.9x 0.86x
EV / EBITDA 14.6x 10.1x 12.5x 11.8x 9.69x 9.24x 7.95x 7.81x
EV / EBIT 17.1x 12.4x 19.4x 17.4x 13.8x 12.5x 10.7x 9.65x
EV / FCF 42.8x -17.1x 13x 25.5x 16.4x 15.7x 12x 11.4x
FCF Yield 2.34% -5.84% 7.72% 3.92% 6.1% 6.38% 8.31% 8.79%
Dividend per Share 2 1.98 1.81 0.78 0.36 0.36 0.3617 0.3644 0.5273
Rate of return 3.45% 8.53% 5.08% 2.29% 2.2% 2.2% 2.22% 3.21%
EPS 2 3.53 0.31 -2.49 -0.48 0.64 1.048 1.289 1.494
Distribution rate 56.1% 584% -31.3% -75% 56.3% 34.5% 28.3% 35.3%
Net sales 1 11,842 11,612 10,455 9,505 9,605 9,496 9,803 10,030
EBITDA 1 1,818 1,397 900.6 815.8 941.7 1,005 1,116 1,100
EBIT 1 1,549 1,135 581.4 556.1 661.2 744.1 831.9 890
Net income 1 1,387 118.6 -968.9 -189.7 - 411.9 507.5 587.9
Net Debt 1 4,145 5,832 5,292 3,549 2,706 2,861 2,440 2,164
Reference price 2 57.44 21.21 15.34 15.69 16.40 16.41 16.41 16.41
Nbr of stocks (in thousands) 388,902 388,657 388,816 389,573 391,263 391,770 - -
Announcement Date 19/05/22 23/05/23 22/05/24 21/05/25 20/05/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.65x0.98x9.24x2.2% 6.43B
22.27x3.29x10.78x2.64% 280B
20.51x2.65x13.51x1.02% 22.4B
23.18x4.4x10.8x2.44% 17.37B
10.66x1.04x4.99x-.--% 13.5B
15.15x2.27x9.62x1.79% 10.59B
14.98x1.49x9.77x2.52% 8.83B
11.4x1.43x6.22x7.36% 6.32B
13.01x0.66x3.86x3.86% 5.83B
Average 16.31x 2.02x 8.75x 2.65% 41.22B
Weighted average by Cap. 20.96x 3.03x 10.46x 2.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. VFC Stock
  4. Valuation V.F. Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!