Company Valuation: V.F. Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 30,865 23,186 8,453 5,964 6,112 6,757 - -
Change - -24.88% -63.54% -29.44% 2.48% 10.55% - -
Enterprise Value (EV) 1 35,172 27,331 14,285 11,257 9,661 10,150 9,573 9,185
Change - -22.29% -47.73% -21.2% -14.17% 5.06% -5.68% -4.05%
P/E ratio 75.8x 16.9x 70.2x -6.16x -32.7x 20.3x 16.8x 13.8x
PBR 10x 6.63x 2.9x 3.59x 4.14x 3.52x 3.22x 2.69x
PEG - 0x -0.8x 0x 0.4x -0x 0.8x 0.6x
Capitalization / Revenue 3.39x 1.96x 0.73x 0.57x 0.64x 0.72x 0.71x 0.68x
EV / Revenue 3.87x 2.31x 1.23x 1.08x 1.02x 1.09x 1x 0.93x
EV / EBITDA 36x 15x 10.2x 12.5x 11.8x 11.2x 9.9x 8.66x
EV / EBIT 49.7x 17.6x 12.6x 19.4x 17.4x 16.3x 14x 11.6x
EV / FCF 31.6x 44.2x -17.4x 13x 25.5x 21.5x 16.3x 13.6x
FCF Yield 3.17% 2.26% -5.75% 7.72% 3.92% 4.66% 6.14% 7.35%
Dividend per Share 2 1.94 1.98 1.81 0.78 0.36 0.3616 0.3637 0.4746
Rate of return 2.46% 3.32% 8.32% 5.08% 2.29% 2.13% 2.14% 2.8%
EPS 2 1.04 3.53 0.31 -2.49 -0.48 0.8343 1.011 1.229
Distribution rate 187% 56.1% 584% -31.3% -75% 43.3% 36% 38.6%
Net sales 1 9,097 11,842 11,612 10,455 9,505 9,340 9,552 9,872
EBITDA 1 976.4 1,818 1,397 900.6 815.8 904.6 966.6 1,061
EBIT 1 707.3 1,549 1,135 581.4 556.1 623.3 683.1 791.5
Net income 1 407.9 1,387 118.6 -968.9 -189.7 320.5 399.4 486.4
Net Debt 1 4,307 4,145 5,832 5,292 3,549 3,392 2,816 2,428
Reference price 2 78.78 59.62 21.75 15.34 15.69 16.97 16.97 16.97
Nbr of stocks (in thousands) 391,792 388,902 388,657 388,816 389,573 391,263 - -
Announcement Date 21/05/21 19/05/22 23/05/23 22/05/24 21/05/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
20.7x1.09x11.22x2.09% 6.76B
21.44x3.3x10.8x2.65% 286B
22.62x2.67x14.2x1.02% 20.83B
13.02x1.66x6.79x-.--% 19.91B
24.77x4.67x11.91x2.19% 17.09B
14.21x2.36x9.94x1.64% 11.42B
12.7x1.27x8.39x3.07% 7.36B
17.42x1.14x6.58x2.86% 6.67B
11.46x1.44x6.31x7.21% 6.39B
Average 17.59x 2.18x 9.57x 2.53% 42.54B
Weighted average by Cap. 20.58x 3.07x 10.62x 2.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. VFC Stock
  4. Valuation V.F. Corporation
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW