Valuation Uzma

Stocks

Market Closed - BURSA MALAYSIA 08:59:10 28/10/2026 GMT			5-day change	1st Jan Change
0.3400 ^MYR	+1.49%		0.00%	-10.53%

10-19	Malaysian Shares End in Red Despite Slower Inflation, Upbeat Trade Data	MT
10-19	Uzma to Seek Shareholders' Nod for Renewal of Share Buyback Authority	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	206.4	135.5	218.3	496.3	217.7	206.5	-	-
Change	-	-34.34%	61.04%	127.38%	-56.13%	-5.15%	-	-
Enterprise Value (EV)	581.5	135.5	218.3	999.2	217.7	206.5	206.5	206.5
Change	-	-76.69%	61.04%	357.8%	-78.21%	-5.15%	0%	0%
P/E	16.2x	24.7x	5.6x	9.99x	3.07x	4x	3.82x	2.85x
PBR	0.42x	0.26x	0.41x	0.81x	0.25x	0.32x	0.33x	0.24x
PEG	-	-0.4x	0x	3.25x	0.1x	-0.2x	-0.2x	0.1x
Capitalization / Revenue	0.53x	0.35x	0.46x	0.83x	0.3x	0.17x	0.25x	0.21x
EV / Revenue	0x	0x	0x	0x	0x	0.18x	0.25x	0.21x
EV / EBITDA	0x	0x	-	-	0x	1.24x	1.31x	1.14x
EV / EBIT	0x	0x	0x	0x	0x	2x	2.24x	1.72x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.015	-	0.01	0.01	0.01
Rate of return	-	-	-	1.75%	-	2.94%	2.94%	2.94%
EPS ²	0.0299	0.0117	0.083	0.0856	0.1204	0.0925	0.089	0.1195
Distribution rate	-	-	-	17.5%	-	8.98%	11.2%	8.37%
Net sales ¹	387.5	385.1	474	600.7	725.1	1,348	810	976.2
EBITDA ¹	90.94	81.7	-	-	150.8	161.4	158	181.3
EBIT ¹	43.26	34.46	59.07	81.53	103.8	93.65	92	120
Net income ¹	12.76	5.476	38.99	50.12	53.54	56.71	54	71.25
Net Debt	375.1	-	-	502.9	-	-	-	-
Reference price ²	0.4838	0.2888	0.4650	0.8550	0.3700	0.3400	0.3400	0.3400
Nbr of stocks (in thousands)	426,705	469,374	469,374	580,441	588,405	607,348	-	-
Announcement Date	27/08/21	30/08/22	25/08/23	26/08/24	26/08/25	28/08/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UZMA	3.01x	-	-	2.99%	49.76M
SLB N.V.	23.43x	2.37x	10.98x	2.17%	79.82B
BAKER HUGHES COMPANY	20.78x	2.46x	13.87x	1.58%	58.57B
TENARIS S.A.	15.83x	2.19x	9.55x	4.69%	30.19B
HALLIBURTON COMPANY	15.37x	1.52x	8.53x	1.92%	29.46B
TECHNIPFMC PLC	23.1x	2.54x	12.52x	0.28%	27.99B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	26.71x	4.37x	17.33x	1.08%	13.69B
SUBSEA 7 S.A.	13.48x	1.28x	5.39x	3.64%	10.44B
SAIPEM SPA	32.06x	0.53x	4.67x	3.64%	9.8B
NOV INC.	23.07x	0.86x	7.51x	1.95%	7.33B
Average	19.68x	2.01x	10.04x	2.39%	26.73B
Weighted average by Cap.	21.15x	2.24x	11.12x	2.15%