|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 53.00 EUR | +1.92% |
|
-5.45% | -25.71% |
| 03-31 | Uzin Utz SE announces Annual dividend, payable on May 19, 2026 | CI |
| 03-30 | Uzin Utz SE Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Uzin Utz SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 421.2 | 255.2 | 225 | 245.2 | 353.1 | 262.3 | - | - |
| Change | - | -39.4% | -11.86% | 8.97% | 44.03% | -25.71% | - | - |
| Enterprise Value (EV) 1 | 444.8 | 326.2 | 282.5 | 282 | 388.4 | 304.1 | 290.9 | 282.6 |
| Change | - | -26.67% | -13.4% | -0.15% | 37.72% | -21.71% | -4.34% | -2.87% |
| P/E Ratio | - | - | - | 8.32x | 13.4x | 11.4x | 9.42x | 7.44x |
| PBR | - | - | - | - | 1.2x | 0.84x | 0.79x | 0.73x |
| PEG | - | - | - | - | -1.3x | -0.9x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.96x | 0.52x | - | 0.51x | 0.7x | 0.49x | 0.45x | 0.42x |
| EV / Revenue | 1.01x | 0.67x | - | 0.59x | 0.77x | 0.57x | 0.5x | 0.45x |
| EV / EBITDA | 7.05x | 6.1x | 5.31x | 4.39x | 6.32x | 5.24x | 4.4x | 3.63x |
| EV / EBIT | 9.36x | 8.98x | - | 6.59x | 9.61x | 8.32x | 6.67x | 5.22x |
| EV / FCF | 56x | -10.1x | 9.9x | 7.32x | 30.4x | 12x | 12.4x | 13.6x |
| FCF Yield | 1.78% | -9.93% | 10.1% | 13.7% | 3.29% | 8.32% | 8.04% | 7.36% |
| Dividend per Share 2 | 1.8 | 1.6 | 1.6 | 1.6 | 1.9 | 1.9 | 2.05 | 2.1 |
| Rate of return | 2.16% | 3.16% | 3.59% | 3.29% | 2.71% | 3.65% | 3.94% | 4.04% |
| EPS 2 | - | - | - | 5.84 | 5.24 | 4.545 | 5.52 | 6.99 |
| Distribution rate | - | - | - | 27.4% | 36.3% | 41.8% | 37.1% | 30% |
| Net sales 1 | 440.1 | 487.1 | - | 476 | 505.1 | 536.4 | 577.1 | 625.5 |
| EBITDA 1 | 63.09 | 53.5 | 53.24 | 64.28 | 61.43 | 58.05 | 66.15 | 77.85 |
| EBIT 1 | 47.5 | 36.34 | - | 42.82 | 40.4 | 36.55 | 43.6 | 54.15 |
| Net income 1 | - | - | - | 29.44 | 26.45 | 22.9 | 27.85 | 35.25 |
| Net Debt 1 | 23.62 | 70.94 | 57.5 | 36.89 | 35.34 | 41.8 | 28.6 | 20.25 |
| Reference price 2 | 83.50 | 50.60 | 44.60 | 48.60 | 70.00 | 52.00 | 52.00 | 52.00 |
| Nbr of stocks (in thousands) | 5,044 | 5,044 | 5,044 | 5,044 | 5,044 | 5,044 | - | - |
| Announcement Date | 30/03/22 | 20/04/23 | 27/03/24 | 31/03/25 | 31/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.44x | 0.57x | 5.24x | 3.65% | 302M | |
| 22.53x | 2.27x | 12.82x | -.--% | 11.49B | |
| 25.15x | 2.06x | 12.61x | 1.62% | 5.56B | |
| 6.94x | 0.25x | 2.85x | 5.99% | 3.22B | |
| 19.07x | 0.94x | 9.55x | 1.87% | 1.11B | |
| 10.98x | - | - | - | 775M | |
| 11.29x | 0.94x | 6.47x | 6.36% | 665M | |
| Average | 15.34x | 1.17x | 8.26x | 3.25% | 3.3B | |
| Weighted average by Cap. | 19.96x | 1.80x | 10.88x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UZU Stock
- Valuation Uzin Utz SE
Select your edition
All financial news and data tailored to specific country editions
