|
Real-time Estimate
Tradegate
09:21:51 22/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 68.00 EUR | +0.89% |
|
-2.29% | -2.29% |
| 08-14 | Uzin Utz SE Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-14 | Uzin Utz SE Confirms Earnings Guidance for the Year 2026 | CI |
Company Valuation: Uzin Utz SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 421.2 | 255.2 | 225 | 245.2 | 353.1 | 340 | - | - |
| Change | - | -39.4% | -11.86% | 8.97% | 44.03% | -3.71% | - | - |
| Enterprise Value (EV) 1 | 444.8 | 326.2 | 282.5 | 282 | 388.4 | 386.8 | 371.4 | 363.9 |
| Change | - | -26.67% | -13.4% | -0.15% | 37.72% | -0.41% | -3.99% | -2.01% |
| P/E | - | - | - | 8.32x | 13.4x | 14.4x | 12.5x | 9.65x |
| PBR | - | - | - | - | 1.2x | 1.1x | 1.04x | 0.96x |
| PEG | - | - | - | - | -1.3x | -1.4x | 0.8x | 0.3x |
| Capitalization / Revenue | 0.96x | 0.52x | - | 0.51x | 0.7x | 0.63x | 0.59x | 0.54x |
| EV / Revenue | 1.01x | 0.67x | - | 0.59x | 0.77x | 0.71x | 0.64x | 0.58x |
| EV / EBITDA | 7.05x | 6.1x | 5.31x | 4.39x | 6.32x | 6.5x | 5.65x | 4.65x |
| EV / EBIT | 9.36x | 8.98x | - | 6.59x | 9.61x | 10.2x | 8.66x | 6.72x |
| EV / FCF | 56x | -10.1x | 9.9x | 7.32x | 30.4x | 102x | 13.5x | 17.6x |
| FCF Yield | 1.78% | -9.93% | 10.1% | 13.7% | 3.29% | 0.98% | 7.42% | 5.69% |
| Dividend per Share 2 | 1.8 | 1.6 | 1.6 | 1.6 | 1.9 | 1.8 | 2 | 2.1 |
| Rate of return | 2.16% | 3.16% | 3.59% | 3.29% | 2.71% | 2.67% | 2.97% | 3.12% |
| EPS 2 | - | - | - | 5.84 | 5.24 | 4.695 | 5.41 | 6.985 |
| Distribution rate | - | - | - | 27.4% | 36.3% | 38.3% | 37% | 30.1% |
| Net sales 1 | 440.1 | 487.1 | - | 476 | 505.1 | 541.6 | 579.8 | 626.7 |
| EBITDA 1 | 63.09 | 53.5 | 53.24 | 64.28 | 61.43 | 59.5 | 65.7 | 78.25 |
| EBIT 1 | 47.5 | 36.34 | - | 42.82 | 40.4 | 37.75 | 42.9 | 54.15 |
| Net income 1 | - | - | - | 29.44 | 26.45 | 23.7 | 27.25 | 35.2 |
| Net Debt 1 | 23.62 | 70.94 | 57.5 | 36.89 | 35.34 | 46.85 | 31.4 | 23.95 |
| Reference price 2 | 83.50 | 50.60 | 44.60 | 48.60 | 70.00 | 67.40 | 67.40 | 67.40 |
| Nbr of stocks (in thousands) | 5,044 | 5,044 | 5,044 | 5,044 | 5,044 | 5,044 | - | - |
| Announcement Date | 30/03/22 | 20/04/23 | 27/03/24 | 31/03/25 | 31/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.36x | 0.71x | 6.5x | 2.67% | 390M | |
| 23.57x | 1.98x | 12.15x | 1.66% | 5.35B | |
| 6.84x | 0.22x | 2.6x | 6.6% | 3B | |
| 21.01x | 0.94x | 9.64x | 1.82% | 1.11B | |
| 17.24x | 1.64x | 11.21x | 4.09% | 1.06B | |
| 9.1x | - | - | - | 640M | |
| Average | 15.35x | 1.10x | 8.42x | 3.37% | 1.93B | |
| Weighted average by Cap. | 17.28x | 1.32x | 8.97x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UZU Stock
- Valuation Uzin Utz SE
Select your edition
All financial news and data tailored to specific country editions
