Stock URC UNIVERSAL ROBINA CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Universal Robina Corporation

Equities

URC

PHY9297P1004

Food Processing

End-of-day quote Philippines S.E.
Other stock markets
 23:00:00 07/05/2024 BST 		5-day change 1st Jan Change
110.5 PHP +0.45% Intraday chart for Universal Robina Corporation +7.07% -6.51%
05-06 Universal Robina's Net Income Rises 21% in Q1 MT
05-03 Universal Robina Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 319,603 336,135 281,726 296,277 257,371 239,924 - -
Enterprise Value (EV) 1 342,101 351,276 272,576 294,788 257,371 236,390 229,398 244,726
P/E ratio 32.7 x 31.3 x 12.1 x 21.3 x 21.3 x 17 x 15.3 x 14.1 x
Yield 2.17% 2.07% 2.7% 2.54% - 3.34% 3.81% 4.12%
Capitalization / Revenue 2.38 x 2.53 x 2.41 x 1.98 x 1.63 x 1.43 x 1.34 x 1.26 x
EV / Revenue 2.55 x 2.64 x 2.33 x 1.97 x 1.63 x 1.41 x 1.29 x 1.29 x
EV / EBITDA 15.3 x 15 x 14.8 x 13.7 x 10.8 x 8.93 x 7.98 x 7.86 x
EV / FCF 51.7 x 45 x 1,022 x 133 x - 29.9 x 20.8 x 19.8 x
FCF Yield 1.94% 2.22% 0.1% 0.75% - 3.34% 4.8% 5.05%
Price to Book 3.55 x 3.64 x 2.57 x 2.57 x - 1.93 x 1.84 x 1.79 x
Nbr of stocks (in thousands) 2,204,162 2,204,162 2,200,983 2,178,508 2,177,423 2,171,255 - -
Reference price 2 145.0 152.5 128.0 136.0 118.2 110.5 110.5 110.5
Announcement Date 15/04/20 01/03/21 31/03/22 03/04/23 16/04/24 - - -
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 134,175 133,100 116,955 149,904 158,367 168,056 178,486 189,929
EBITDA 1 22,322 23,412 18,479 21,512 23,755 26,473 28,762 31,122
EBIT 1 15,012 16,000 12,716 15,200 17,352 19,642 21,430 22,964
Operating Margin 11.19% 12.02% 10.87% 10.14% 10.96% 11.69% 12.01% 12.09%
Earnings before Tax (EBT) 1 11,896 13,756 14,544 17,471 15,685 18,576 20,411 22,374
Net income 1 9,772 10,747 23,324 13,956 12,091 14,333 15,855 17,174
Net margin 7.28% 8.07% 19.94% 9.31% 7.63% 8.53% 8.88% 9.04%
EPS 2 4.430 4.880 10.58 6.390 5.550 6.515 7.209 7.848
Free Cash Flow 1 6,622 7,800 266.8 2,216 - 7,893 11,014 12,348
FCF margin 4.94% 5.86% 0.23% 1.48% - 4.7% 6.17% 6.5%
FCF Conversion (EBITDA) 29.67% 33.31% 1.44% 10.3% - 29.82% 38.29% 39.68%
FCF Conversion (Net income) 67.77% 72.58% 1.14% 15.88% - 55.07% 69.46% 71.9%
Dividend per Share 2 3.150 3.150 3.450 3.450 - 3.691 4.212 4.556
Announcement Date 15/04/20 01/03/21 31/03/22 03/04/23 16/04/24 - - -
1PHP in Million2PHP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 20,506 - - 36,765 42,030 - 38,823 - - - - - - -
EBITDA - - - - - - - - - - - - - -
EBIT 1,990 - - 3,398 4,425 - 3,902 - - - 4,042 - - -
Operating Margin 9.71% - - 9.24% 10.53% - 10.05% - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income 1 12,799 3,473 2,728 3,146 4,609 3,413 3,249 3,075 2,354 4,090 3,938 2,878 - -
Net margin 62.42% - - 8.56% 10.97% - 8.37% - - - - - - -
EPS 2 5.810 1.580 1.250 1.440 2.120 1.570 1.490 1.410 1.080 1.882 1.812 1.324 - -
Dividend per Share 2 - 1.500 - - - 1.500 - - - 3.750 - - - 3.750
Announcement Date 31/03/22 29/04/22 29/07/22 04/11/22 03/04/23 05/05/23 04/08/23 10/11/23 16/04/24 - - - - -
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 22,498 15,141 - - - - - 4,803
Net Cash position 1 - - 9,150 1,489 - 3,533 10,525 -
Leverage (Debt/EBITDA) 1.008 x 0.6467 x - - - - - 0.1543 x
Free Cash Flow 1 6,622 7,800 267 2,216 - 7,893 11,014 12,348
ROE (net income / shareholders' equity) 11% 12% 22% 12% - 11.7% 12.2% 13%
ROA (Net income/ Total Assets) 6% 7% 16% 9% - 7.85% 8.12% 8.83%
Assets 1 162,869 153,525 145,773 155,068 - 182,581 195,269 194,608
Book Value Per Share 2 40.80 41.90 49.70 53.00 - 57.10 60.20 61.80
Cash Flow per Share 2 7.080 8.590 6.110 5.190 - 9.420 10.30 11.20
Capex 1 8,989 11,137 13,200 9,135 - 10,927 10,205 9,495
Capex / Sales 6.7% 8.37% 11.29% 6.09% - 6.5% 5.72% 5%
Announcement Date 15/04/20 01/03/21 31/03/22 03/04/23 16/04/24 - - -
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Universal Robina Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
110.5 PHP
Average target price
142.7 PHP
Spread / Average Target
+29.14%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
UNIVERSAL ROBINA CORPORATION Stock Universal Robina Corporation
-6.51% 4.17B
NESTLÉ S.A. Stock Nestlé S.A.
-3.39% 266B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-2.76% 95.09B
KRAFT HEINZ Stock Kraft Heinz
-2.95% 43.48B
DANONE Stock Danone
+1.09% 40.63B
THE HERSHEY COMPANY Stock The Hershey Company
+7.25% 40.07B
GENERAL MILLS, INC. Stock General Mills, Inc.
+6.74% 39.47B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-14.11% 30.45B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-4.55% 28.98B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+14.11% 25.18B
Other Food Processing
  1. Stock Market
  2. Equities
  3. URC Stock
  4. Financials Universal Robina Corporation