Valuation Universal Logistics Holdings, Inc.

Stocks

Market Closed - Nasdaq 20:00:00 26/10/2026 GMT			5-day change	1st Jan Change
16.16 ^USD	-3.46%		-0.98%	+6.39%

10-01	Certain Subsidiaries of Universal Logistics Holdings, Inc. Enter into Fourth Amendment Agreement to Credit and Security Agreement	CI
08-13	Tranche Update on Universal Logistics Holdings, Inc.'s Equity Buyback Plan announced on July 29, 2021.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	507.7	878.7	736.5	1,209	400	441.4	-
Change	-	73.08%	-16.19%	64.16%	-66.92%	10.36%	-
Enterprise Value (EV)	507.7	1,200	1,095	1,209	1,160	441.4	441.4
Change	-	136.37%	-8.74%	10.4%	-4.03%	-61.96%	0%
P/E	6.88x	5.25x	7.94x	9.32x	-4.01x	12.5x	14.6x
PBR	-	1.98x	1.39x	-	-	-	-
PEG	-	0x	-0.2x	0.2x	0x	-0x	-1x
Capitalization / Revenue	0.29x	0.44x	0.44x	0.65x	0.26x	0.29x	0.28x
EV / Revenue	0x	0x	0x	0x	0x	0.29x	0.28x
EV / EBITDA	0x	0x	0x	0x	0x	2.29x	2.05x
EV / EBIT	0x	0x	0x	0x	-0x	7.94x	5.75x
EV / FCF	0x	0x	-0x	-0x	-0x	4.76x	-18.2x
FCF Yield	7.63%	9.37%	-5.14%	-12.1%	-8.61%	21%	-5.48%
Dividend per Share ²	0.42	0.42	-	-	-	-	-
Rate of return	2.23%	1.26%	-	-	-	-	-
EPS ²	2.74	6.37	3.53	4.93	-3.79	1.34	1.15
Distribution rate	15.3%	6.59%	-	-	-	-	-
Net sales ¹	1,751	2,015	1,662	1,846	1,558	1,529	1,602
EBITDA ¹	177.7	318.2	224.1	328.1	208.5	192.7	215
EBIT ¹	103	240.4	145.4	203.1	-64.35	55.6	76.8
Net income ¹	73.73	168.6	92.9	129.9	-99.87	35.3	30.4
Net Debt	-	321.3	358.6	-	760.4	-	-
Reference price ²	18.86	33.44	28.02	45.94	15.19	16.74	16.74
Nbr of stocks (in thousands)	26,919	26,278	26,284	26,318	26,330	26,368	-
Announcement Date	10/02/22	09/02/23	15/02/24	06/02/25	13/03/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL LOGISTICS HOLDINGS, INC.	12.49x	-	-	-	441M
UNION PACIFIC CORPORATION	22.5x	7.33x	14.65x	1.91%	174B
CSX CORPORATION	24.8x	7.2x	14.97x	1.13%	93.56B
CANADIAN PACIFIC KANSAS CITY LIMITED	25.82x	8.16x	16.12x	0.8%	78.89B
CANADIAN NATIONAL RAILWAY COMPANY	21.13x	6.81x	14.15x	2.13%	74.74B
NORFOLK SOUTHERN CORPORATION	26.55x	6.64x	15.09x	1.64%	74.12B
OLD DOMINION FREIGHT LINE, INC.	31.18x	6.25x	18.73x	0.63%	37.88B
XPO, INC.	37.67x	2.67x	15.76x	-.--%	21.45B
JB HUNT TRANSPORT SERVICES	31.17x	1.6x	12.93x	0.8%	21.07B
FEDEX FREIGHT HOLDING COMPANY, INC.	22.06x	2.07x	11.44x	-	16.45B
Average	25.54x	5.41x	14.87x	1.13%	59.27B
Weighted average by Cap.	25.03x	6.68x	15.04x	1.43%