Valuation Universal Logistics Holdings, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 19:50:56 28/07/2026 BST			5-day change	1st Jan Change
15.11 ^USD	+6.11%		-2.33%	-0.59%

06-29	Universal Logistics Holdings, Inc.(NasdaqGS:ULH) dropped from Russell 2000 Value-Defensive Index	CI
06-29	Universal Logistics Holdings, Inc.(NasdaqGS:ULH) dropped from Russell 2000 Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	507.7	878.7	736.5	1,209	400	375.5	-
Change	-	73.08%	-16.19%	64.16%	-66.92%	-6.11%	-
Enterprise Value (EV) ¹	507.7	1,200	1,095	1,209	1,160	1,082	1,077
Change	-	136.37%	-8.74%	10.4%	-4.03%	-6.78%	-0.39%
P/E	6.88x	5.25x	7.94x	9.32x	-4.01x	31.6x	12.9x
PBR	-	1.98x	1.39x	-	-	0.69x	0.67x
PEG	-	0x	-0.2x	0.2x	0x	-0x	0x
Capitalization / Revenue	0.29x	0.44x	0.44x	0.65x	0.26x	0.25x	0.23x
EV / Revenue	0.29x	0.6x	0.66x	0.65x	0.74x	0.71x	0.67x
EV / EBITDA	2.86x	3.77x	4.89x	3.68x	5.57x	5.05x	4.36x
EV / EBIT	4.93x	4.99x	7.53x	5.95x	-18x	19.8x	13.8x
EV / FCF	13.1x	14.6x	-28.9x	-8.29x	-33.7x	22.4x	251x
FCF Yield	7.63%	6.86%	-3.45%	-12.1%	-2.97%	4.46%	0.4%
Dividend per Share ²	0.42	0.42	-	-	-	-	-
Rate of return	2.23%	1.26%	-	-	-	-	-
EPS ²	2.74	6.37	3.53	4.93	-3.79	0.45	1.1
Distribution rate	15.3%	6.59%	-	-	-	-	-
Net sales ¹	1,751	2,015	1,662	1,846	1,558	1,530	1,603
EBITDA ¹	177.7	318.2	224.1	328.1	208.5	214	247
EBIT ¹	103	240.4	145.4	203.1	-64.35	54.7	78.3
Net income ¹	73.73	168.6	92.9	129.9	-99.87	11.9	29.1
Net Debt ¹	-	321.3	358.6	-	760.4	706.1	701.9
Reference price ²	18.86	33.44	28.02	45.94	15.19	14.24	14.24
Nbr of stocks (in thousands)	26,919	26,278	26,284	26,318	26,330	26,370	-
Announcement Date	10/02/22	09/02/23	15/02/24	06/02/25	13/03/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNIVERSAL LOGISTICS HOLDINGS, INC.	31.64x	0.71x	5.05x	-	376M
CANADIAN PACIFIC KANSAS CITY LIMITED	26.39x	8.53x	16.52x	0.76%	81.25B
CANADIAN NATIONAL RAILWAY COMPANY	22.31x	7.16x	14.7x	2.03%	78.01B
XPO, INC.	46.84x	3.09x	18.67x	-.--%	24.44B
C.H. ROBINSON WORLDWIDE, INC.	28.75x	1.27x	20.43x	1.44%	20.56B
U-HAUL HOLDING COMPANY	55.27x	-	-	-	12.71B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	39.73x	1.65x	10.32x	1.13%	11.49B
RYDER SYSTEM, INC.	19.09x	1.34x	6.12x	1.33%	10.3B
SCHNEIDER NATIONAL, INC.	39.65x	1.1x	9.53x	1.07%	6.44B
RUMO S.A.	14.48x	3.25x	5.88x	2.2%	5.02B
Average	32.41x	3.12x	11.91x	1.25%	25.06B
Weighted average by Cap.	29.19x	5.93x	15.30x	1.24%