Company Valuation: Universal Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 1,384 1,313 1,139 -
Change - -5.1% -13.29% -
Enterprise Value (EV) 1,384 1,313 1,139 1,139
Change - -5.1% -13.29% 0%
P/E 14.8x 40.5x 14.4x 11.6x
PBR - - - -
PEG - -0.6x 0x 0.5x
Capitalization / Revenue - 0.45x 0.42x 0.4x
EV / Revenue - 0x 0.42x 0.4x
EV / EBITDA - 0x 4.58x 3.88x
EV / EBIT - 0x 5.89x 4.8x
EV / FCF - 0x 6.46x 4.99x
FCF Yield - 6.11% 15.5% 20%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.78 1.3 3.18 3.95
Distribution rate - - - -
Net sales 1 - 2,924 2,724 2,838
EBITDA 1 - 268.2 248.6 293.3
EBIT 1 - 168.5 193.3 237.3
Net income 1 95.05 32.64 79.6 99.1
Net Debt - - - -
Reference price 2 56.05 52.70 45.74 45.74
Nbr of stocks (in thousands) 24,693 24,923 24,899 -
Announcement Date 29/05/25 28/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.38x - - - 1.14B
25.86x7.83x17.48x3.12% 299B
12.39x4.53x9.55x6.07% 121B
9.51x2.8x6.42x6.61% 26.02B
39.78x3.06x24.83x1.96% 8.8B
65.57x3.13x22.96x0.38% 1.68B
Average 27.91x 4.27x 16.25x 3.63% 76.25B
Weighted average by Cap. 21.76x 6.56x 14.91x 4.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. UVV Stock
  4. Valuation Universal Corporation