Valuation Universal Corporation

Equities

Real-time Estimate Cboe BZX Other stock markets 17:46:13 09/12/2025 GMT			5-day change	1st Jan Change
52.75 ^USD	+0.98%		-0.62%	-3.96%

11-10	Universal Corporation Appoints Tatiana Santos Godoi as Chief Human Resources Officer	CI
11-08	Universal Corporation, Q2 2026 Earnings Call, Nov 06, 2025

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027
Capitalization ¹	1,384	1,302	-
Change	-	-5.94%	-
Enterprise Value (EV)	1,384	1,302	1,302
Change	-	-5.94%	0%
P/E ratio	14.8x	11.1x	11.3x
PBR	-	-	-
PEG	-	0.5x	-5.9x
Capitalization / Revenue	-	0.43x	0.43x
EV / Revenue	-	0.43x	0.43x
EV / EBITDA	-	4.24x	4.21x
EV / EBIT	-	5.21x	5.22x
EV / FCF	-	5.28x	5.2x
FCF Yield	-	19%	19.2%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	3.78	4.7	4.61
Distribution rate	-	-	-
Net sales ¹	-	3,012	3,042
EBITDA ¹	-	306.8	309.5
EBIT ¹	-	249.7	249.5
Net income ¹	95.05	117.7	115.5
Net Debt	-	-	-
Reference price ²	56.05	52.24	52.24
Nbr of stocks (in thousands)	24,693	24,921	-
Announcement Date	29/05/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL CORPORATION	11.11x	-	-	-	1.3B
PHILIP MORRIS INTERNATIONAL, INC.	20.51x	6.68x	15.77x	3.99%	231B
BRITISH AMERICAN TOBACCO P.L.C.	12.55x	4.86x	10.12x	5.68%	125B
IMPERIAL BRANDS PLC	11.73x	3.49x	8.03x	4.92%	34.32B
SMOORE INTERNATIONAL HOLDINGS LIMITED	62.89x	4.65x	33.02x	1.63%	9.84B
GODFREY PHILLIPS INDIA LIMITED	27.65x	-	-	1.25%	4.58B
PHILIP MORRIS CR	14.43x	1.93x	8.8x	6.91%	2.43B
TURNING POINT BRANDS, INC.	28.38x	-	-	0.3%	1.94B
Average	23.66x	4.32x	15.15x	3.52%	51.28B
Weighted average by Cap.	18.42x	5.76x	13.74x	4.49%