Company Valuation: UNITEDLABELS AG

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 9.425 7.346 16.91 25.92 15.52 11.43
Change - -22.06% 130.19% 53.28% -40.11% -26.34%
Enterprise Value (EV) 1 16.94 15.1 24.51 32.94 22.37 19.06
Change - -10.84% 62.27% 34.42% -32.09% -14.78%
P/E -2.09x 9.64x -79.5x 62.3x 24.9x 82.5x
PBR 36x 7.66x 17.5x 11.8x 5.79x 4.16x
PEG - -0x 1x -0x 0.5x -1.1x
Capitalization / Revenue 0.7x 0.56x 0.94x 1.16x 0.63x 0.51x
EV / Revenue 1.26x 1.15x 1.36x 1.47x 0.9x 0.85x
EV / EBITDA 62.4x 10x 77.8x 30x 17.1x 15.1x
EV / EBIT -51.7x 12.3x 455x 40.6x 22.1x 16.7x
EV / FCF 4.09x 231x 62.1x 102x 356x -21.8x
FCF Yield 24.4% 0.43% 1.61% 0.98% 0.28% -4.58%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.6503 0.11 -0.0307 0.06 0.09 0.02
Distribution rate - - - - - -
Net sales 1 13.49 13.16 17.97 22.34 24.82 22.45
EBITDA 1 0.2713 1.51 0.3149 1.099 1.31 1.26
EBIT 1 -0.3277 1.223 0.0539 0.8119 1.014 1.139
Net income 1 -4.507 0.7679 -0.2126 0.4447 0.6322 0.1562
Net Debt 1 7.515 7.758 7.599 7.025 6.849 7.63
Reference price 2 1.360 1.060 2.440 3.740 2.240 1.650
Nbr of stocks (in thousands) 6,930 6,930 6,930 6,930 6,930 6,930
Announcement Date 30/04/20 31/03/21 31/05/22 27/04/23 30/04/24 30/04/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.58M
80.21x6.97x38.85x0.15% 18.19B
14.55x1.26x9.63x5.65% 9.03B
13.48x1.25x9.36x3.7% 7.28B
11.27x0.37x4.37x2.86% 6.83B
65.35x4.14x28.33x0.35% 5.77B
12.68x0.92x5.47x2.63% 4.91B
25.96x2.5x12.15x1.74% 4.99B
18.9x1.91x10.29x1.57% 4.66B
11.96x1.74x7.57x5.73% 4.2B
Average 28.26x 2.34x 14.00x 2.71% 6.59B
Weighted average by Cap. 37.54x 3.14x 18.56x 2.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ULC Stock
  4. Valuation UNITEDLABELS AG