Valuation United Electronics Company

Stocks

Market Closed - Saudi Arabian S.E. Other stock markets 13:20:01 27/07/2026 BST			5-day change	1st Jan Change
67.70 ^SAR	-1.17%		-1.53%	-19.88%

07-24	SNB Capital Cuts eXtra's PT, Keeps Overweight Rating	MT
07-08	Saudi Shares End Wednesday Muted Amid Focus on US-Iran Peace Deal Uncertainty	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,799	5,308	6,744	6,876	6,462	5,040	-	-
Change	-	-31.93%	27.04%	1.96%	-6.02%	-22.01%	-	-
Enterprise Value (EV) ¹	8,312	6,341	7,946	7,677	7,913	7,482	7,315	7,786
Change	-	-23.71%	25.32%	-3.39%	3.08%	-5.45%	-2.23%	6.44%
P/E	20.5x	12.6x	18.4x	13.5x	13.6x	10.7x	9.32x	8.75x
PBR	8.18x	4.56x	5.32x	4.03x	4.13x	3.03x	2.63x	2.46x
PEG	-	1.94x	-1.6x	0.4x	-1.93x	5.54x	0.6x	1.36x
Capitalization / Revenue	1.34x	0.88x	1.09x	1.01x	0.87x	0.63x	0.6x	0.57x
EV / Revenue	1.42x	1.05x	1.28x	1.13x	1.06x	0.94x	0.88x	0.88x
EV / EBITDA	15.6x	11.7x	14.6x	11.7x	9.97x	8.68x	7.92x	7.74x
EV / EBIT	17.4x	13.1x	16.5x	12.6x	11.8x	10.1x	9.22x	9.28x
EV / FCF	-153x	-39.6x	52.2x	33.5x	240x	16.9x	15.8x	13.9x
FCF Yield	-0.65%	-2.52%	1.92%	2.99%	0.42%	5.92%	6.32%	7.18%
Dividend per Share ²	3.516	-	3.5	7	-	5.219	5.725	6.303
Rate of return	3.32%	-	3.9%	7.76%	-	7.71%	8.46%	9.31%
EPS ²	5.164	5.5	4.88	6.68	6.21	6.33	7.264	7.733
Distribution rate	68.1%	-	71.7%	105%	-	82.4%	78.8%	81.5%
Net sales ¹	5,834	6,031	6,201	6,781	7,446	7,964	8,340	8,823
EBITDA ¹	532.9	544.2	545.1	657	794	861.9	923.2	1,007
EBIT ¹	478.3	484.1	480.6	609.2	669.7	741.2	793.3	838.6
Net income ¹	396.8	440.2	390.5	534.4	497	538.3	577.7	606.5
Net Debt ¹	512.6	1,032	1,202	800.1	1,451	2,442	2,275	2,746
Reference price ²	105.78	69.10	89.70	90.20	84.50	67.70	67.70	67.70
Nbr of stocks (in thousands)	73,728	76,823	75,184	76,236	76,478	73,847	-	-
Announcement Date	21/02/22	20/02/23	19/02/24	13/02/25	17/02/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED ELECTRONICS COMPANY	10.82x	0.94x	8.7x	7.62%	1.35B
BEST BUY CO., INC.	13.55x	0.4x	6.41x	4.57%	18.01B
JB HI-FI LIMITED	16.99x	0.79x	8.67x	4.63%	5.81B
MOBILE WORLD INVESTMENT CORPORATION	10.9x	0.48x	8.05x	2.86%	3.79B
CURRYS PLC	14.61x	0.26x	4.67x	1.54%	2.27B
CECONOMY AG	7.5x	0.13x	2.72x	2.44%	2.2B
BIC CAMERA INC.	14.82x	0.31x	6.45x	2.56%	1.8B
FNAC DARTY	16.52x	0.11x	1.65x	3.2%	1.15B
FPT DIGITAL RETAIL	17.7x	0.33x	8.9x	0.97%	732M
Average	13.71x	0.42x	6.25x	3.38%	4.12B
Weighted average by Cap.	13.66x	0.45x	6.59x	3.99%