|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.00 SAR | -0.95% |
|
-7.86% | -19.53% |
| 07-08 | Saudi Shares End Wednesday Muted Amid Focus on US-Iran Peace Deal Uncertainty | MT |
| 07-08 | Saudi Arabia's eXtra Logs Higher Estimated H1 Profit, Revenue | MT |
Company Valuation: United Electronics Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,799 | 5,308 | 6,744 | 6,876 | 6,462 | 5,022 | - | - |
| Change | - | -31.93% | 27.04% | 1.96% | -6.02% | -22.29% | - | - |
| Enterprise Value (EV) 1 | 8,312 | 6,341 | 7,946 | 7,677 | 7,913 | 7,463 | 7,297 | 7,768 |
| Change | - | -23.71% | 25.32% | -3.39% | 3.08% | -5.68% | -2.23% | 6.46% |
| P/E | 20.5x | 12.6x | 18.4x | 13.5x | 13.6x | 10.5x | 9.23x | 8.63x |
| PBR | 8.18x | 4.56x | 5.32x | 4.03x | 4.13x | 2.86x | 2.63x | 2.46x |
| PEG | - | 1.94x | -1.6x | 0.4x | -1.93x | 2.3x | 0.7x | 1.24x |
| Capitalization / Revenue | 1.34x | 0.88x | 1.09x | 1.01x | 0.87x | 0.64x | 0.6x | 0.57x |
| EV / Revenue | 1.42x | 1.05x | 1.28x | 1.13x | 1.06x | 0.95x | 0.87x | 0.88x |
| EV / EBITDA | 15.6x | 11.7x | 14.6x | 11.7x | 9.97x | 8.74x | 7.84x | 7.62x |
| EV / EBIT | 17.4x | 13.1x | 16.5x | 12.6x | 11.8x | 10.2x | 9.12x | 9.26x |
| EV / FCF | -153x | -39.6x | 52.2x | 33.5x | 240x | 10.7x | 15.8x | 13.9x |
| FCF Yield | -0.65% | -2.52% | 1.92% | 2.99% | 0.42% | 9.35% | 6.33% | 7.19% |
| Dividend per Share 2 | 3.516 | - | 3.5 | 7 | - | 5.204 | 5.774 | 6.373 |
| Rate of return | 3.32% | - | 3.9% | 7.76% | - | 7.65% | 8.49% | 9.37% |
| EPS 2 | 5.164 | 5.5 | 4.88 | 6.68 | 6.21 | 6.494 | 7.366 | 7.878 |
| Distribution rate | 68.1% | - | 71.7% | 105% | - | 80.1% | 78.4% | 80.9% |
| Net sales 1 | 5,834 | 6,031 | 6,201 | 6,781 | 7,446 | 7,857 | 8,356 | 8,851 |
| EBITDA 1 | 532.9 | 544.2 | 545.1 | 657 | 794 | 853.9 | 930.5 | 1,020 |
| EBIT 1 | 478.3 | 484.1 | 480.6 | 609.2 | 669.7 | 730.3 | 800.4 | 838.6 |
| Net income 1 | 396.8 | 440.2 | 390.5 | 534.4 | 497 | 501.4 | 585.7 | 621.1 |
| Net Debt 1 | 512.6 | 1,032 | 1,202 | 800.1 | 1,451 | 2,442 | 2,275 | 2,746 |
| Reference price 2 | 105.78 | 69.10 | 89.70 | 90.20 | 84.50 | 68.00 | 68.00 | 68.00 |
| Nbr of stocks (in thousands) | 73,728 | 76,823 | 75,184 | 76,236 | 76,478 | 73,847 | - | - |
| Announcement Date | 21/02/22 | 20/02/23 | 19/02/24 | 13/02/25 | 17/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.57x | 0.96x | 8.8x | 7.58% | 1.35B | |
| 12.95x | 0.38x | 6.11x | 4.78% | 17.21B | |
| 17.65x | 0.81x | 8.98x | 4.46% | 5.99B | |
| 12.18x | 0.54x | 9.11x | 2.56% | 4.25B | |
| 14.33x | 0.26x | 4.62x | 1.57% | 2.24B | |
| 7.35x | 0.13x | 2.69x | 2.49% | 2.16B | |
| 14.05x | 0.29x | 6.13x | 2.7% | 1.72B | |
| 15.19x | 0.11x | 1.65x | 3.2% | 1.15B | |
| 18.77x | 0.35x | 9.19x | 0.92% | 772M | |
| Average | 13.67x | 0.43x | 6.36x | 3.36% | 4.09B | |
| Weighted average by Cap. | 13.54x | 0.46x | 6.66x | 4.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4003 Stock
- Valuation United Electronics Company
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
