Valuation Unisys Corporation

Stocks

Market Closed - NYSE 21:00:02 16/10/2026 BST			5-day change	1st Jan Change
2.210 ^USD	-1.78%		-0.45%	-19.93%

09-16	Unisys Transfers $200 Million of US Pension Obligations to New York Life Insurance	MT
09-01	Unisys Integrates Microsoft Security Copilot Capabilities into Managed Detection and Response Solution	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,381	346.4	384.4	439.1	196.8	161.1	-	-
Change	-	-74.92%	10.96%	14.23%	-55.18%	-18.12%	-	-
Enterprise Value (EV) ¹	1,358	467.7	500.9	555.8	524.6	676	607.9	161.1
Change	-	-65.56%	7.09%	10.96%	-5.61%	28.87%	-10.07%	-73.49%
P/E	-3.05x	-3.25x	-0.89x	-2.27x	-0.58x	-0.62x	-2.14x	-2.11x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-0x	0x	-0x	0x	0x	-1.54x
Capitalization / Revenue	0.67x	0.17x	0.19x	0.22x	0.1x	0.08x	0.08x	0.08x
EV / Revenue	0.66x	0.24x	0.25x	0.28x	0.27x	0.35x	0.31x	0.08x
EV / EBITDA	3.67x	1.44x	1.75x	1.9x	1.88x	2.39x	2.01x	0.51x
EV / EBIT	8.82x	8.96x	6.51x	5.71x	6.68x	6.49x	3.27x	0.8x
EV / FCF	42x	-6.39x	-111x	10.1x	-2.41x	-6.92x	9.6x	2.04x
FCF Yield	2.38%	-15.7%	-0.9%	9.95%	-41.5%	-14.5%	10.4%	48.9%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-6.75	-1.57	-6.31	-2.79	-4.79	-3.578	-1.032	-1.047
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,054	1,980	2,015	2,008	1,950	1,921	1,938	1,993
EBITDA ¹	369.9	325.8	285.9	292.1	278.8	282.5	302.5	315.1
EBIT ¹	154	52.2	76.9	97.4	78.5	104.2	185.7	200.3
Net income ¹	-448.5	-106	-430.7	-193.4	-339.8	-311.8	-68.86	-76.43
Net Debt ¹	-23.5	121.3	116.5	116.7	327.8	514.9	446.8	-
Reference price ²	20.570	5.110	5.620	6.330	2.760	2.210	2.210	2.210
Nbr of stocks (in thousands)	67,152	67,788	68,394	69,363	71,306	72,916	-	-
Announcement Date	21/02/22	22/02/23	21/02/24	18/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNISYS CORPORATION	-0.62x	0.35x	2.39x	-	161M
IBM	22.87x	3.72x	13.04x	2.91%	219B
SALESFORCE, INC.	23.04x	4.84x	11.86x	0.72%	198B
ACCENTURE PLC	15.68x	1.78x	9.18x	3.02%	136B
SNOWFLAKE INC.	-120.79x	16.73x	92.01x	-.--%	108B
CLOUDFLARE, INC.	-511.15x	36.29x	149.08x	-.--%	106B
TATA CONSULTANCY SERVICES LTD.	16.07x	2.9x	11.18x	5.01%	93.97B
RELX PLC	22.61x	5.86x	14.38x	2.51%	67.63B
INFOSYS LIMITED	15.19x	2.22x	9.42x	5.13%	49.56B
FUJITSU LIMITED	24.75x	2.06x	13.03x	1.26%	48.6B
Average	-49.23x	7.67x	32.56x	2.28%	102.61B
Weighted average by Cap.	-49.03x	8.31x	34.36x	2.09%