Valuation Unilever PLC NYSE

Stocks

Real-time Estimate Cboe BZX 21:00:03 14/08/2026 BST			5-day change	1st Jan Change
62.67 ^USD	-0.02%		-1.18%	-4.87%

08-11	European Equities Traded in the US as American Depositary Receipts Rise in Tuesday Trading	MT
08-11	Unilever PLC : Jefferies gives a Sell rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	120,277	119,234	109,432	136,147	121,203	115,619	-	-
Change	-	-0.87%	-8.22%	24.41%	-10.98%	-4.61%	-	-
Enterprise Value (EV) ¹	145,787	142,910	133,089	160,666	144,279	139,453	138,393	137,528
Change	-	-1.97%	-6.87%	20.72%	-10.2%	-3.35%	-0.76%	-0.63%
P/E	20.2x	15.8x	17.1x	24x	21.5x	18.1x	16.7x	15.7x
PBR	7.03x	6.27x	6.05x	6.81x	7.82x	7.25x	6.74x	6.24x
PEG	-	0.5x	-1.2x	-2.3x	40.28x	1.2x	2.05x	2.48x
Capitalization / Revenue	2.29x	1.98x	1.84x	2.24x	2.4x	2.24x	2.15x	2.07x
EV / Revenue	2.78x	2.38x	2.23x	2.64x	2.86x	2.7x	2.57x	2.47x
EV / EBITDA	12.8x	12.5x	11.6x	12.5x	12.7x	11.9x	11.3x	10.7x
EV / EBIT	15.1x	14.8x	13.4x	14.4x	14.3x	13.4x	12.7x	12x
EV / FCF	22.8x	25.3x	18.8x	23.2x	24.4x	21.7x	19.8x	18.7x
FCF Yield	4.39%	3.96%	5.33%	4.31%	4.1%	4.61%	5.06%	5.34%
Dividend per Share ²	1.954	1.883	1.921	1.979	1.82	1.912	2.001	2.093
Rate of return	3.7%	3.55%	3.9%	3.2%	3.27%	3.53%	3.7%	3.87%
EPS ²	2.61	3.364	2.88	2.576	2.59	2.996	3.24	3.444
Distribution rate	74.8%	56%	66.7%	76.8%	70.3%	63.8%	61.8%	60.8%
Net sales ¹	52,444	60,073	59,604	60,761	50,503	51,666	53,820	55,741
EBITDA ¹	11,382	11,408	11,510	12,803	11,394	11,710	12,300	12,855
EBIT ¹	9,636	9,683	9,931	11,179	10,084	10,371	10,909	11,421
Net income ¹	6,049	7,642	6,487	5,744	9,469	6,482	6,679	7,302
Net Debt ¹	25,510	23,676	23,657	24,519	23,076	23,834	22,774	21,909
Reference price ²	52.85	53.04	49.26	61.87	55.70	54.15	54.15	54.15
Nbr of stocks (in thousands)	2,275,903	2,247,919	2,221,344	2,200,509	2,175,828	2,153,300	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	13/02/25	12/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROCTER & GAMBLE COMPANY	20.98x	4.05x	14.78x	3.06%	335B
UNILEVER PLC	18.07x	2.72x	11.99x	3.53%	135B
COLGATE-PALMOLIVE COMPANY	25.27x	3.78x	15.87x	2.28%	74.08B
HINDUSTAN UNILEVER LIMITED	43.39x	6.99x	30.34x	2.13%	51.5B
KENVUE INC.	20.19x	2.82x	11.79x	4.41%	36.88B
ESTEE LAUDER	84.45x	2.49x	15x	1.61%	31.59B
KAO CORPORATION	23.24x	1.72x	10.92x	2.2%	20.19B
BEIERSDORF	20.72x	1.33x	8.67x	1.27%	19.77B
ESSITY AB	16.01x	1.54x	8.77x	3.3%	19.65B
Average	30.26x	3.05x	14.23x	2.64%	80.39B
Weighted average by Cap.	25.13x	3.65x	14.90x	2.94%