Valuation Unilever PLC NYSE

Stocks

Market Closed - NYSE 21:00:02 04/09/2026 BST			5-day change	1st Jan Change
64.20 ^USD	-0.06%		-1.34%	-1.83%

09-03	European Equities Traded in the US as American Depositary Receipts Edge Higher in Thursday Trading	MT
09-03	Canada assesses risks to imports after India raid finds fake labels on food products	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	120,277	119,234	109,432	136,147	121,203	119,330	-	-
Change	-	-0.87%	-8.22%	24.41%	-10.98%	-1.55%	-	-
Enterprise Value (EV) ¹	145,787	142,910	133,089	160,666	144,279	142,950	141,875	141,239
Change	-	-1.97%	-6.87%	20.72%	-10.2%	-0.92%	-0.75%	-0.45%
P/E	20.2x	15.8x	17.1x	24x	21.5x	18.7x	17.1x	16.1x
PBR	7.03x	6.27x	6.05x	6.81x	7.82x	7.43x	6.91x	6.39x
PEG	-	0.5x	-1.2x	-2.3x	40.28x	1.3x	1.86x	2.46x
Capitalization / Revenue	2.29x	1.98x	1.84x	2.24x	2.4x	2.31x	2.22x	2.14x
EV / Revenue	2.78x	2.38x	2.23x	2.64x	2.86x	2.77x	2.64x	2.53x
EV / EBITDA	12.8x	12.5x	11.6x	12.5x	12.7x	12.2x	11.5x	11x
EV / EBIT	15.1x	14.8x	13.4x	14.4x	14.3x	13.8x	13x	12.4x
EV / FCF	22.8x	25.3x	18.8x	23.2x	24.4x	22.2x	20.2x	19.2x
FCF Yield	4.39%	3.96%	5.33%	4.31%	4.1%	4.5%	4.94%	5.2%
Dividend per Share ²	1.954	1.883	1.921	1.979	1.82	1.911	1.999	2.093
Rate of return	3.7%	3.55%	3.9%	3.2%	3.27%	3.45%	3.61%	3.78%
EPS ²	2.61	3.364	2.88	2.576	2.59	2.96	3.232	3.444
Distribution rate	74.8%	56%	66.7%	76.8%	70.3%	64.6%	61.9%	60.8%
Net sales ¹	52,444	60,073	59,604	60,761	50,503	51,662	53,815	55,741
EBITDA ¹	11,382	11,408	11,510	12,803	11,394	11,712	12,302	12,855
EBIT ¹	9,636	9,683	9,931	11,179	10,084	10,373	10,911	11,421
Net income ¹	6,049	7,642	6,487	5,744	9,469	6,486	6,685	7,302
Net Debt ¹	25,510	23,676	23,657	24,519	23,076	23,620	22,545	21,909
Reference price ²	52.85	53.04	49.26	61.87	55.70	55.42	55.42	55.42
Nbr of stocks (in thousands)	2,275,903	2,247,919	2,221,344	2,200,509	2,175,828	2,153,300	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	13/02/25	12/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROCTER & GAMBLE COMPANY	21.58x	4.12x	15.08x	2.99%	341B
UNILEVER PLC	18.63x	2.75x	12.15x	3.47%	138B
COLGATE-PALMOLIVE COMPANY	24.5x	3.67x	15.42x	2.36%	71.82B
HINDUSTAN UNILEVER LIMITED	40.69x	6.55x	28.44x	2.27%	48.77B
KENVUE INC.	19.93x	2.79x	11.62x	4.45%	36.4B
ESTEE LAUDER	34.02x	2.59x	14.39x	1.58%	36.49B
KAO CORPORATION	22.87x	1.67x	10.72x	2.2%	20.65B
BEIERSDORF	20.15x	1.29x	8.38x	1.3%	19.37B
ESSITY AB	15.84x	1.52x	8.73x	3.36%	19.38B
Average	24.25x	3.00x	13.88x	2.66%	81.34B
Weighted average by Cap.	22.97x	3.63x	14.77x	2.92%