|
Real-time Estimate
Tradegate
13:30:22 16/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 12.33 EUR | -1.81% |
|
+6.23% | -14.27% |
| 09-14 | Off-Quarter Software Companies' Revenue Outperformance Decelerates Slightly Sequentially, RBC Says | MT |
| 09-12 | UiPath Announces Appointment of Roopal Shah as Head of Marketing, India | CI |
Company Valuation: UiPath, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,187 | 8,492 | 13,008 | 7,815 | 6,732 | 7,416 | - | - |
| Change | - | -55.74% | 53.19% | -39.92% | -13.85% | 10.15% | - | - |
| Enterprise Value (EV) 1 | 17,321 | 6,735 | 11,128 | 6,185 | 5,260 | 5,995 | 5,706 | 5,417 |
| Change | - | -61.12% | 65.24% | -44.42% | -14.97% | 13.99% | -4.81% | -5.08% |
| P/E | -31.5x | -25.6x | -144x | -109x | 24.2x | 36.8x | 25.4x | 19x |
| PBR | 10.3x | 4.38x | 6.42x | 4.26x | 3.25x | 3.73x | 3.39x | 2.95x |
| PEG | - | 0.5x | 2x | 5.8x | -0x | -1.4x | 0.6x | 0.6x |
| Capitalization / Revenue | 21.5x | 8.02x | 9.94x | 5.47x | 4.18x | 4.14x | 3.82x | 3.55x |
| EV / Revenue | 19.4x | 6.36x | 8.51x | 4.33x | 3.27x | 3.35x | 2.94x | 2.59x |
| EV / EBITDA | 208x | 80.3x | 43.6x | 24x | 13.6x | 12.7x | 11x | 9.3x |
| EV / EBIT | 235x | 103x | 47.9x | 25.7x | 14.2x | 13.4x | 11.4x | 9.41x |
| EV / FCF | -259x | -199x | 38.1x | 20.2x | 14.9x | 14.1x | 11.7x | 9.35x |
| FCF Yield | -0.39% | -0.5% | 2.62% | 4.94% | 6.7% | 7.08% | 8.58% | 10.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.16 | -0.6 | -0.16 | -0.13 | 0.52 | 0.387 | 0.5607 | 0.7496 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 892.3 | 1,059 | 1,308 | 1,430 | 1,611 | 1,792 | 1,942 | 2,089 |
| EBITDA 1 | 83.43 | 83.88 | 255.2 | 257.8 | 386.7 | 473.6 | 519.4 | 582.6 |
| EBIT 1 | 73.84 | 65.16 | 232.6 | 240.6 | 369.8 | 446.4 | 501.4 | 575.7 |
| Net income 1 | -525.6 | -328.4 | -89.88 | -73.69 | 282.3 | 198.4 | 273.1 | 387.8 |
| Net Debt 1 | -1,865 | -1,757 | -1,880 | -1,630 | -1,473 | -1,421 | -1,710 | -1,999 |
| Reference price 2 | 36.53 | 15.36 | 22.98 | 14.22 | 12.59 | 14.23 | 14.23 | 14.23 |
| Nbr of stocks (in thousands) | 525,228 | 552,835 | 566,078 | 549,599 | 534,750 | 521,155 | - | - |
| Announcement Date | 30/03/22 | 15/03/23 | 13/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.24x | 9.32x | 15.25x | 0.78% | 3,691B | |
| 113.07x | 49.18x | 79.82x | -.--% | 415B | |
| 408.2x | 17.49x | 69.13x | -.--% | 82.68B | |
| 57.01x | 12.05x | 25.41x | -.--% | 75.45B | |
| 92.57x | 7.95x | 20.13x | -.--% | 70.46B | |
| 34.63x | 1.68x | 13.43x | -.--% | 62.87B | |
| 191.83x | 6.12x | 23.64x | -.--% | 48.05B | |
| 115.02x | 4.54x | 22.23x | -.--% | 39.62B | |
| -34.35x | 4.9x | 27.84x | -.--% | 35.89B | |
| Average | 111.47x | 12.58x | 32.99x | 0.09% | 502.34B | |
| Weighted average by Cap. | 44.09x | 12.93x | 22.63x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PATH Stock
- 9UV Stock
- Valuation UiPath, Inc.
Select your edition
All financial news and data tailored to specific country editions
