|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.310 THB | 0.00% |
|
-2.96% | +45.56% |
| 05-12 | Ubis Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 02-25 | Ubis Asia appoints Natthama Thamlarpcharoen as CFO | RE |
Company Valuation: Ubis (Asia)
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,231 | 1,505 | 1,037 | 535.8 | 427.5 | 256.5 |
| Change | - | 22.22% | -31.06% | -48.35% | -20.21% | -40% |
| Enterprise Value (EV) 1 | 1,343 | 1,728 | 1,164 | 579 | 362 | 368.3 |
| Change | - | 28.6% | -32.61% | -50.27% | -37.49% | 1.75% |
| P/E | 10.3x | 27.5x | -50.3x | -7.26x | 19.4x | 25.1x |
| PBR | 2.59x | 3.01x | 1.47x | 0.85x | 0.66x | 0.39x |
| PEG | - | -0.5x | 0x | -0x | -0x | -0.5x |
| Capitalization / Revenue | 1.2x | 1.3x | 0.99x | 0.6x | 0.47x | 0.32x |
| EV / Revenue | 1.31x | 1.49x | 1.12x | 0.65x | 0.4x | 0.46x |
| EV / EBITDA | 9.32x | 32.6x | 86x | -16x | 6.6x | 7.7x |
| EV / EBIT | 10.2x | 44.9x | -438x | -10.6x | 9.93x | 13.1x |
| EV / FCF | 18.9x | -18.3x | -10.8x | 4.58x | 5.26x | 18.5x |
| FCF Yield | 5.29% | -5.47% | -9.26% | 21.8% | 19% | 5.4% |
| Dividend per Share 2 | 0.4 | 0.2 | - | - | - | - |
| Rate of return | 7.41% | 3.03% | - | - | - | - |
| EPS 2 | 0.5264 | 0.2399 | -0.0724 | -0.2588 | 0.0772 | 0.0359 |
| Distribution rate | 76% | 83.4% | - | - | - | - |
| Net sales 1 | 1,023 | 1,159 | 1,043 | 888.3 | 904.1 | 807.9 |
| EBITDA 1 | 144.2 | 53.08 | 13.54 | -36.29 | 54.8 | 47.81 |
| EBIT 1 | 131.7 | 38.46 | -2.66 | -54.63 | 36.47 | 28.16 |
| Net income 1 | 120 | 54.7 | -20.11 | -73.76 | 22 | 10.22 |
| Net Debt 1 | 112.3 | 223 | 126.9 | 43.25 | -65.52 | 111.8 |
| Reference price 2 | 5.400 | 6.600 | 3.640 | 1.880 | 1.500 | 0.900 |
| Nbr of stocks (in thousands) | 228,000 | 228,000 | 285,000 | 285,000 | 285,000 | 285,000 |
| Announcement Date | 18/02/21 | 28/02/22 | 28/02/23 | 27/02/24 | 25/02/25 | 26/02/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.33M | |
| 27.32x | 4.29x | 13.83x | 2.1% | 127B | |
| 15.34x | 4.94x | 32.44x | 2.3% | 46.17B | |
| 34.39x | 1.21x | 7.5x | 6.73% | 40.38B | |
| 12.85x | 1.24x | 7.03x | 2.38% | 35.12B | |
| 10.65x | 3.16x | 8.07x | 4.13% | 25.51B | |
| 18.95x | - | - | - | 20.92B | |
| 30.1x | 2.62x | 13.83x | 0.4% | 19.5B | |
| 8.64x | 0.84x | 5.18x | 4.63% | 19.25B | |
| 18.63x | 0.79x | 6.33x | 1.17% | 18.77B | |
| Average | 19.65x | 2.39x | 11.78x | 2.98% | 35.25B | |
| Weighted average by Cap. | 22.09x | 3.10x | 13.56x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UBIS Stock
- Valuation Ubis (Asia)
Select your edition
All financial news and data tailored to specific country editions
