Valuation: TUI21

Market Cap 3.92B 4.51B 3.65B 3.36B 6.35B 429B 6.42B 43.08B 16.84B 215B 16.95B 16.58B 711B P/E 2026 *
6.8x
P/E 2027 * 5.42x
Enterprise Value 5.4B 6.22B 5.03B 4.62B 8.74B 591B 8.84B 59.32B 23.19B 296B 23.34B 22.83B 979B EV / Sales 2026 *
0.23x
EV / Sales 2027 * 0.21x
Free-Float
87.91%
Yield 2026 *
2.15%
Yield 2027 * 3.04%
Manager TitleAgeSince
Chief Executive Officer 63 30/09/2022
Director of Finance/CFO - 30/09/2022
Chief Operating Officer 51 29/04/2026
Director TitleAgeSince
Director/Board Member 59 09/05/2006
Director/Board Member 64 14/08/2007
Director/Board Member 59 01/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-6.71%-.--% - - 4.51B
+0.59%+0.85%+20.31%+174.79% 9.42B
+0.65%+12.20%+279.74%+320.42% 5.69B
+0.40%-3.89%+26.65%+9.77% 3.88B
+3.81%-0.36%-19.45%+117.07% 2.01B
-0.61%-4.43%+82.36%+77.53% 1.41B
+0.24%+7.47%-9.74%+59.65% 1.21B
-1.14%+2.45%-3.01%-15.58% 1B
+0.74%-3.38%+26.23%-47.81% 908M
-0.51%-2.71%-29.21%-43.01% 930M
Average -0.22%-0.27%+41.54%+72.54% 2.94B
Weighted average by Cap. -0.42%+1.75%+73.51%+144.59%

Financials

2026 *2027 *
Net sales 23.77B 27.37B 22.16B 20.36B 38.5B 2,604B 38.92B 261B 102B 1,301B 103B 101B 4,312B 24.62B 28.36B 22.96B 21.09B 39.89B 2,697B 40.32B 271B 106B 1,348B 106B 104B 4,468B
Net income 561M 646M 523M 480M 908M 61.41B 918M 6.16B 2.41B 30.7B 2.42B 2.37B 102B 719M 828M 670M 616M 1.16B 78.74B 1.18B 7.9B 3.09B 39.36B 3.11B 3.04B 130B
Net Debt 1.48B 1.7B 1.38B 1.27B 2.39B 162B 2.42B 16.24B 6.35B 80.91B 6.39B 6.25B 268B 1.17B 1.35B 1.09B 1.01B 1.9B 129B 1.92B 12.9B 5.04B 64.28B 5.08B 4.97B 213B
Logo TUI21
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.724EUR
Average target price
10.22EUR
Spread / Average Target
+32.35%

Quarterly revenue - Rate of surprise