Company Valuation: Tsubota Laboratory Incorporated

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 20,979 9,054 10,102 7,584
Change - -56.84% 11.57% -24.93%
Enterprise Value (EV) 1 18,956 7,287 8,654 6,683
Change - -61.56% 18.75% -22.78%
P/E 236x -14.1x 49.7x -9.95x
PBR 10.7x 6.62x 6.36x 8.79x
PEG -4.9x 0x -0x 0x
Capitalization / Revenue 22x 13.5x 7.44x 37.9x
EV / Revenue 19.9x 10.8x 6.38x 33.4x
EV / EBITDA - - - -
EV / EBIT 114x -11.2x 36.7x -8.49x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.52 -25.14 7.92 -29.55
Distribution rate - - - -
Net sales 1 954 673 1,357 200
EBITDA 206 -615 264 -767
EBIT 1 167 -650 236 -787
Net income 1 90 -641 205 -761
Net Debt 1 -2,023 -1,767 -1,448 -901
Reference price 2 829.00 354.00 394.00 294.00
Nbr of stocks (in thousands) 25,307 25,578 25,639 25,794
Announcement Date 29/06/23 27/06/24 26/06/25 19/06/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 41.05M
21.73x7.71x15.48x1.37% 74.16B
29.82x8.57x26.7x0.04% 57.39B
32.98x5.93x17.77x0.98% 47.64B
-21.31x230.81x-22.97x-.--% 44.29B
33.26x3.23x13.97x-.--% 42.5B
46.77x5.41x29.66x-.--% 40.71B
27.63x7.93x20.48x0.41% 30.97B
32.99x7.05x18.3x-.--% 28.53B
-15.1x5.68x-7.14x-.--% 24.34B
Average 20.98x 31.37x 12.47x 0.31% 39.06B
Weighted average by Cap. 22.27x 32.04x 13.55x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 4890 Stock
  4. Valuation Tsubota Laboratory Incorporated