Valuation Triple Flag Precious Metals Corp.

Stocks

Market Closed - Toronto S.E. Other stock markets 21:00:00 15/07/2026 BST			5-day change	1st Jan Change
38.52 ^CAD	-1.78%		-7.05%	-15.54%

07-09	The Global Oil Market Isn't Ready for the Iran Ceasefire to End -- Commodities Roundup	DJ
07-09	Triple Flag Precious Metals Corp. Announces Preliminary Revenue Results for the Second Quarter of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,875	2,157	2,692	3,024	6,871	5,665	-	-
Change	-	15.07%	24.81%	12.31%	127.23%	-17.55%	-	-
Enterprise Value (EV) ¹	1,834	2,088	2,692	2,988	6,800	5,781	5,275	4,836
Change	-	13.83%	28.94%	10.97%	127.6%	-14.99%	-8.75%	-8.32%
P/E	38.7x	39.6x	74.2x	-136x	28.2x	17.1x	17.9x	15.2x
PBR	1.45x	1.64x	-	-	-	-	-	-
PEG	-	3.1x	-1.5x	1x	-0x	0.5x	-4.41x	0.9x
Capitalization / Revenue	12.5x	14.2x	13.2x	11.2x	17.7x	11.3x	8.75x	9.69x
EV / Revenue	12.2x	13.7x	13.2x	11.1x	17.5x	11.5x	8.15x	8.27x
EV / EBITDA	14.9x	17.7x	17x	13.6x	20.9x	13.9x	10.5x	9.91x
EV / EBIT	26.7x	32.6x	66.9x	23x	31.4x	18.2x	12.5x	13.2x
EV / FCF	26.7x	31.6x	-73.2x	19.2x	72.2x	17.8x	11x	11x
FCF Yield	3.75%	3.17%	-1.37%	5.22%	1.39%	5.62%	9.12%	9.06%
Dividend per Share ²	0.095	0.2	0.205	0.215	0.225	0.23	0.23	0.23
Rate of return	0.79%	1.44%	1.53%	1.43%	0.68%	0.84%	0.84%	0.84%
EPS ²	0.31	0.35	0.18	-0.11	1.18	1.6	1.535	1.805
Distribution rate	30.6%	57.1%	114%	-195%	19.1%	14.4%	15%	12.7%
Net sales ¹	150.4	151.9	204	269	388.7	503.4	647.3	584.9
EBITDA ¹	123.5	117.7	158.5	220.2	325	416.8	501.1	488
EBIT ¹	68.74	64.11	40.26	130	216.5	316.9	422.8	366.5
Net income ¹	45.53	55.09	36.28	-23.08	240	340.8	443.6	373.2
Net Debt ¹	-40.4	-69.18	-	-36.24	-71.28	115.7	-390.2	-829.1
Reference price ²	12.00	13.85	13.36	15.01	33.26	27.42	27.42	27.42
Nbr of stocks (in thousands)	156,193	155,717	201,570	201,433	206,562	206,604	-	-
Announcement Date	22/02/22	21/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TRIPLE FLAG PRECIOUS METALS CORP.	17.44x	11.68x	14.29x	0.82%	5.77B
FRANCO-NEVADA CORPORATION	24.22x	14.38x	15.41x	0.87%	39.27B
GOLD FIELDS LIMITED	6.17x	2.39x	3.36x	6.69%	30.21B
EVOLUTION MINING LIMITED	14.58x	4.28x	7.33x	3.53%	16.72B
ZHONGJIN GOLD CORP.,LTD	9.55x	-	-	6.89%	14.65B
HARMONY GOLD MINING COMPANY LIMITED	5.11x	1.57x	3.13x	5.32%	9.66B
RAMELIUS RESOURCES LIMITED	33.17x	4.81x	7.36x	1.71%	3.97B
PT ANTAM (PERSERO) TBK	6.59x	0.51x	4.12x	8.41%	3.88B
KOZA ALTIN ISLETMELERI	18.75x	3.18x	12.88x	-.--%	3.46B
Average	15.06x	5.35x	8.49x	3.81%	14.18B
Weighted average by Cap.	14.84x	7.29x	9.14x	3.85%